Manabi-aidManabi-aid Co.,Ltd.184A東証グロース情報・通信業FY ending Apr 2026, non-consolidated, J-GAAP

Manabi-aid FY ending Apr 2024 results

Manabi-aid brought in ¥628.7M in revenue.

Out of every ¥100 of sales, about ¥23 is left as operating profit.

Revenue changed +25.4% from the prior year, operating profit +31.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +25.4% · profit +31.3%, calculated from disclosed figures.

Operating leverage: 1.23× (profit growth ÷ revenue growth)

What changed from last year

FY ending Apr 2023 → FY ending Apr 2024

Revenue
+25.4%¥501.3M → ¥628.7M
Gross profit
+12.1%¥379.1M → ¥425M
Operating income
+31.3%¥111.4M → ¥146.3M
Operating cash flow
+164.7%¥24.1M → ¥63.8M
Free cash flow
+192.3%¥20.2M → ¥59M

Where the money goes

FY ending Apr 2023 → FY ending Apr 2024

Where ¥100 of sales goes

For every ¥100 Manabi-aid sells, how much goes where, and how much is kept.

FY ending Apr 2024
Cost of sales
¥33
SG&A
¥44
Operating profit
¥23
Net profit kept
¥19

Annual margin trends

Gross margin67.6%
FY ending Apr 2023: 75.6%75.6%FY ending Apr 2024: 67.6%67.6%FY23FY24
Operating margin23.3%
FY ending Apr 2023: 22.2%22.2%FY ending Apr 2024: 23.3%23.3%FY23FY24
Net margin18.8%
FY ending Apr 2023: 18.6%18.6%FY ending Apr 2024: 18.8%18.8%FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/05/01-2026/04/30)

    ID S100YSR52026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/05/01-2025/04/30)

    ID S100WFAH2025-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/05/01-2024/04/30)

    ID S100U46L2024-07-30Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.