Vizora日本語

Manabi-aidManabi-aid Co.,Ltd.184A東証グロース情報・通信業FY ending Apr 2026, non-consolidated, J-GAAP

Manabi-aid FY ending Apr 2025 results

Manabi-aid brought in ¥289.9M in revenue.

It lost about ¥103 for every ¥100 of sales at the operating level.

Revenue changed -53.9% from the prior year, operating profit -303.0%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Apr 2024 → FY ending Apr 2025

Revenue
-53.9%¥628.7M → ¥289.9M
Gross profit
-77.9%¥425M → ¥94.1M
Operating income
-303.0%¥146.3M → -¥297.1M
Operating cash flow
-442.2%¥63.8M → -¥218.4M
Free cash flow
-492.2%¥59M → -¥231.5M

Where the money goes

FY ending Apr 2024 → FY ending Apr 2025

Where ¥100 of sales goes

For every ¥100 Manabi-aid sells, how much goes where, and how much is kept.

FY ending Apr 2025
Cost of sales
¥68
SG&A
¥135
Operating loss
¥103
Net loss
¥110

Annual margin trends

Gross margin32.4%
FY ending Apr 2023: 75.6%75.6%FY ending Apr 2024: 67.6%67.6%FY ending Apr 2025: 32.4%32.4%FY23FY24FY25
Operating margin-102.5%
FY ending Apr 2023: 22.2%22.2%FY ending Apr 2024: 23.3%23.3%FY ending Apr 2025: -102.5%-102.5%FY23FY24FY25
Net margin-109.7%
FY ending Apr 2023: 18.6%18.6%FY ending Apr 2024: 18.8%18.8%FY ending Apr 2025: -109.7%-109.7%FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2025/05/01－2026/04/30)

    ID S100YSR52026-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2024/05/01－2025/04/30)

    ID S100WFAH2025-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2023/05/01－2024/04/30)

    ID S100U46L2024-07-30Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image