MANAC Chemical PartnersMANAC Chemical Partners Co.,Ltd.4360東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

MANAC Chemical Partners revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +18.2% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥11B
FY ending Mar 2022: ¥10.7B¥10.7BFY ending Mar 2023: ¥11.9B¥11.9BFY ending Mar 2024: ¥9.69B¥9.69BFY ending Mar 2025: ¥9.3B¥9.3BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating income¥739M
FY ending Mar 2022: ¥740M¥740MFY ending Mar 2023: ¥991M¥991MFY ending Mar 2024: -¥105M-¥105MFY ending Mar 2025: -¥342M-¥342MFY ending Mar 2026: ¥739M¥739MFY22FY23FY24FY25FY26
Operating margin6.7%
FY ending Mar 2022: 6.9%6.9%FY ending Mar 2023: 8.4%8.4%FY ending Mar 2024: -1.1%-1.1%FY ending Mar 2025: -3.7%-3.7%FY ending Mar 2026: 6.7%6.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.1%
Asset turnover0.79×
ROA5.6%
ROA5.6%
Financial leverage1.36×
ROE7.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.1%
2022: 6.7%6.7%2023: 6.9%6.9%2024: 0.8%0.8%2026: 7.1%7.1%2223242526
Asset turnover0.79×
2022: 0.79×0.79×2023: 0.83×0.83×2024: 0.67×0.67×2026: 0.79×0.79×2223242526
ROA5.6%
2022: 5.2%5.2%2023: 5.7%5.7%2024: 0.6%0.6%2025: -6.7%-6.7%2026: 5.6%5.6%2223242526
Financial leverage1.36×
2022: 1.34×1.34×2023: 1.36×1.36×2024: 1.34×1.34×2026: 1.36×1.36×2223242526
ROE7.6%
2022: 7.0%7.0%2023: 7.8%7.8%2024: 0.8%0.8%2026: 7.6%7.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.7%0.79×5.2%1.34×7.0%
20236.9%0.83×5.7%1.36×7.8%
20240.8%0.67×0.6%1.34×0.8%
2025——×-6.7%—×—
20267.1%0.79×5.6%1.36×7.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.6%
2022: 27.7%27.7%2023: 21.0%21.0%2024: 23.5%23.5%2025: 18.8%18.8%2026: 30.6%30.6%2223242526
PPE ÷ total assets22.0%
2022: 21.8%21.8%2023: 16.6%16.6%2024: 16.1%16.1%2025: 13.8%13.8%2026: 22.0%22.0%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥342M
2022: ¥290M¥290M2023: ¥340M¥340M2024: ¥468M¥468M2025: ¥480M¥480M2026: ¥342M¥342M2223242526
R&D / revenue3.1%
2022: 2.7%2.7%2023: 2.9%2.9%2024: 4.8%4.8%2025: 5.2%5.2%2026: 3.1%3.1%2223242526
Receivable days60d
2023: 93d93d2024: 91d91d2025: 82d82d2026: 60d60d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,70311,8539,6869,30410,993
Cost of revenue8,2699,0437,8617,8318,491
Gross profit2,4332,8091,8241,4722,501
SG&A1,6931,8171,9301,8141,762
Operating income740991-105-342739
Pretax income9401,13380-794910
Income tax228312-2100128
Net income attributable to owners71282182-895781
Operating margin6.9%8.4%-1.1%-3.7%6.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Receivables 12%
Property, plant and equipment 22%
1%
Investment securities 12%
Other assets 27%

Funding

Other liabilities 26%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.04B¥3.72B¥3.29B¥2.77B¥4.01B
Total assets¥13.6B¥15B¥14.1B¥12.6B¥15.3B
Net assets¥10.3B¥11B¥11.2B¥10.3B¥11.3B
Share capital¥300M¥300M¥300M¥300M¥300M
Trade receivables—¥3.03B¥2.41B¥2.1B¥1.8B
Property, plant and equipment¥2.96B¥2.49B¥2.27B¥1.75B¥3.37B
Intangible assets excluding goodwill¥231M¥205M¥178M¥143M¥116M
Investment securities¥1.66B¥1.52B¥1.47B¥1.52B¥1.81B
Current assets¥8.43B¥10.5B¥9.89B¥9.04B¥9.72B
Current liabilities¥3.2B¥3.89B¥2.7B¥2.19B¥2.89B
Short-term borrowings¥291M¥290M———
Long-term borrowings————¥716M
Total liabilities¥3.29B¥3.97B¥2.85B¥2.34B¥4B
Non-controlling interests————¥0
Equity attributable to owners of parent¥10.1B¥10.9B¥10.9B¥9.89B¥10.6B
Retained earnings¥6.87B¥7.57B¥7.53B¥6.51B¥7.21B
Treasury stock-¥517M-¥474M-¥426M-¥377M-¥327M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YGOW2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100VYLQ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TJRW2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100R3ZN2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年4月1日-令和4年3月31日)

    ID S100O90G2022-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.