MarkLinesMarkLines Co.,Ltd.3901東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does MarkLines do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.81B
Capex
¥80M
of revenue 1.4%
Free cash flow
¥1.73B
Returned to shareholders
¥1.63B
of net income: 108%
Dividend per share
¥52
Payout ratio (reported)
44.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.52B
Operating cash flow¥1.81B
Cash conversion (operating CF ÷ operating income)
86.3%
Cash vs. profit gap
¥289.5M(純利益の 19.0%)
Shareholder returns
of net income 107.6% · of FCF 94.5%
Shareholder payments — dividends
of net income 41.8% · of FCF 36.7%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
137.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.81B
FY ending Dec 2021: ¥1.08B¥1.08BFY ending Dec 2022: ¥1.39B¥1.39BFY ending Dec 2023: ¥1.79B¥1.79BFY ending Dec 2024: ¥1.54B¥1.54BFY ending Dec 2025: ¥1.81B¥1.81BFY21FY22FY23FY24FY25
Free cash flow¥1.73B
FY ending Dec 2021: ¥1.07B¥1.07BFY ending Dec 2022: ¥1.02B¥1.02BFY ending Dec 2023: ¥1.47B¥1.47BFY ending Dec 2024: ¥906.4M¥906.4MFY ending Dec 2025: ¥1.73B¥1.73BFY21FY22FY23FY24FY25
Net income¥1.52B
FY ending Dec 2021: ¥885.3M¥885.3MFY ending Dec 2022: ¥1.14B¥1.14BFY ending Dec 2023: ¥1.38B¥1.38BFY ending Dec 2024: ¥1.58B¥1.58BFY ending Dec 2025: ¥1.52B¥1.52BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XSGJ2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VG5E2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100T45B2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QG422023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年1月1日-令和3年12月31日)

    ID S100NQT62022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年1月1日-令和2年12月31日)

    ID S100L0TS2021-03-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.