MarkLinesMarkLines Co.,Ltd.3901東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

MarkLines revenue and profit

Out of every ¥100 of sales, about ¥38 is left as operating profit. Revenue changed +0.1% from the prior year, operating profit -5.4%.

Five-year trend

Revenue¥5.57B
FY ending Dec 2021: ¥3.5B¥3.5BFY ending Dec 2022: ¥4.13B¥4.13BFY ending Dec 2023: ¥4.85B¥4.85BFY ending Dec 2024: ¥5.56B¥5.56BFY ending Dec 2025: ¥5.57B¥5.57BFY21FY22FY23FY24FY25
Operating income¥2.1B
FY ending Dec 2021: ¥1.28B¥1.28BFY ending Dec 2022: ¥1.62B¥1.62BFY ending Dec 2023: ¥1.99B¥1.99BFY ending Dec 2024: ¥2.22B¥2.22BFY ending Dec 2025: ¥2.1B¥2.1BFY21FY22FY23FY24FY25
Operating margin37.6%
FY ending Dec 2021: 36.6%36.6%FY ending Dec 2022: 39.4%39.4%FY ending Dec 2023: 41.1%41.1%FY ending Dec 2024: 39.8%39.8%FY ending Dec 2025: 37.6%37.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin27.3%
Asset turnover0.63×
ROA17.3%
ROA17.3%
Financial leverage1.36×
ROE23.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin27.3%
2021: 25.3%25.3%2022: 27.6%27.6%2023: 28.6%28.6%2024: 28.4%28.4%2025: 27.3%27.3%2122232425
Asset turnover0.63×
2021: 0.70×0.70×2022: 0.74×0.74×2023: 0.71×0.71×2024: 0.69×0.69×2025: 0.63×0.63×2122232425
ROA17.3%
2021: 17.7%17.7%2022: 20.6%20.6%2023: 20.4%20.4%2024: 19.4%19.4%2025: 17.3%17.3%2122232425
Financial leverage1.36×
2021: 1.40×1.40×2022: 1.39×1.39×2023: 1.38×1.38×2024: 1.36×1.36×2025: 1.36×1.36×2122232425
ROE23.5%
2021: 24.8%24.8%2022: 28.5%28.5%2023: 28.2%28.2%2024: 26.5%26.5%2025: 23.5%23.5%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202125.3%0.70×17.7%1.40×24.8%
202227.6%0.74×20.6%1.39×28.5%
202328.6%0.71×20.4%1.38×28.2%
202428.4%0.69×19.4%1.36×26.5%
202527.3%0.63×17.3%1.36×23.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.4%
2020: 2.2%2.2%2021: 1.0%1.0%2022: 9.1%9.1%2023: 13.4%13.4%2024: 21.6%21.6%2025: 21.4%21.4%202122232425
PPE ÷ total assets13.6%
2020: 1.5%1.5%2021: 0.7%0.7%2022: 6.2%6.2%2023: 8.7%8.7%2024: 13.7%13.7%2025: 13.6%13.6%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue3,4994,1254,8455,5625,570
Cost of revenue1,2571,4531,6591,9431,869
Gross profit2,2422,6733,1863,6193,701
SG&A9601,0491,1941,4031,606
Operating income1,2821,6241,9922,2162,096
Pretax income1,2601,6231,9892,2272,147
Income tax377483605649631
Net income attributable to owners8851,1401,3831,5781,520
Operating margin36.6%39.4%41.1%39.8%37.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 43%
Property, plant and equipment 14%
1%
Investment securities 32%
Other assets 10%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥3.95B¥4.7B¥5.52B¥6.06B¥3.8B
Total assets¥4.99B¥6.1B¥7.48B¥8.75B¥8.81B
Net assets¥3.59B¥4.44B¥5.5B¥6.62B¥6.57B
Share capital¥370.8M¥371.4M¥371.4M¥372.7M¥372.7M
Property, plant and equipment¥33.5M¥377.5M¥650.9M¥1.2B¥1.19B
Intangible assets excluding goodwill¥35.5M¥33.6M¥55.2M¥87.3M¥106.3M
Investment securities¥446M¥395.3M¥684M¥567.2M¥2.81B
Current assets¥4.29B¥5.14B¥5.87B¥6.66B¥4.3B
Current liabilities¥1.39B¥1.65B¥1.97B¥2.13B¥2.22B
Total liabilities¥1.4B¥1.66B¥1.98B¥2.14B¥2.23B
Non-controlling interests————¥39.5M
Equity attributable to owners of parent¥3.57B¥4.41B¥5.41B¥6.52B¥6.4B
Retained earnings¥2.92B¥3.75B¥4.75B¥5.85B¥6.74B
Treasury stock-¥784K-¥784K-¥784K-¥896K-¥1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XSGJ2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VG5E2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100T45B2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QG422023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年1月1日-令和3年12月31日)

    ID S100NQT62022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年1月1日-令和2年12月31日)

    ID S100L0TS2021-03-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.