MarubeniMarubeni Corporation8002東証プライム卸売業FY ending Mar 2026, consolidated, IFRS

What does Marubeni do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥535.4B
Capex
¥153.5B
of revenue 1.9%
Free cash flow
¥381.9B
Returned to shareholders
¥165.3B
of net income: 30%
Dividend per share
¥107.5
Payout ratio (reported)
46.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥543.9B
Operating cash flow¥535.4B
Cash vs. profit gap
-¥8.45B(純利益の -1.6%)
Shareholder payments — dividends
of net income 30.4% · of FCF 43.3%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
22.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥535.4B
FY ending Mar 2022: ¥311.9B¥311.9BFY ending Mar 2023: ¥606.3B¥606.3BFY ending Mar 2024: ¥442.5B¥442.5BFY ending Mar 2025: ¥597.9B¥597.9BFY ending Mar 2026: ¥535.4B¥535.4BFY22FY23FY24FY25FY26
Free cash flow¥381.9B
FY ending Mar 2022: ¥210.1B¥210.1BFY ending Mar 2023: ¥502.1B¥502.1BFY ending Mar 2024: ¥289.1B¥289.1BFY ending Mar 2025: ¥420.4B¥420.4BFY ending Mar 2026: ¥381.9B¥381.9BFY22FY23FY24FY25FY26
Net income¥543.9B
FY ending Mar 2022: ¥424.3B¥424.3BFY ending Mar 2023: ¥543B¥543BFY ending Mar 2024: ¥471.4B¥471.4BFY ending Mar 2025: ¥503B¥503BFY ending Mar 2026: ¥543.9B¥543.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YAY42026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100VYGC2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TP602024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R2ES2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OE5O2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LO782021-06-24Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.