Marudai FoodMARUDAI FOOD CO.,LTD.2288東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Marudai Food do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.5B
Capex
¥7.07B
of revenue 3.0%
Free cash flow
¥3.46B
Returned to shareholders
¥1.91B
of net income: 20%
Dividend per share
¥70
Payout ratio (reported)
21.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.79B
Operating cash flow¥10.5B
Cash conversion (operating CF ÷ operating income)
140.4%
Cash vs. profit gap
¥750M(純利益の 7.7%)
Shareholder returns
of net income 19.5% · of FCF 55.2%
Shareholder payments — dividends
of net income 12.5% · of FCF 35.2%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
3.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.5B
FY ending Mar 2022: ¥7.03B¥7.03BFY ending Mar 2023: ¥2.91B¥2.91BFY ending Mar 2024: ¥10B¥10BFY ending Mar 2025: ¥5.4B¥5.4BFY ending Mar 2026: ¥10.5B¥10.5BFY22FY23FY24FY25FY26
Free cash flow¥3.46B
FY ending Mar 2022: ¥253M¥253MFY ending Mar 2023: -¥2.65B-¥2.65BFY ending Mar 2024: ¥5.14B¥5.14BFY ending Mar 2025: -¥267M-¥267MFY ending Mar 2026: ¥3.46B¥3.46BFY22FY23FY24FY25FY26
Net income¥9.79B
FY ending Mar 2022: -¥376M-¥376MFY ending Mar 2023: -¥4.99B-¥4.99BFY ending Mar 2024: -¥9.41B-¥9.41BFY ending Mar 2025: ¥5.49B¥5.49BFY ending Mar 2026: ¥9.79B¥9.79BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YD4W2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W30K2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TWHQ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R6S32023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100PW302022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LPJI2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.