Marudai FoodMARUDAI FOOD CO.,LTD.2288東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Marudai Food revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit +37.2%.

Five-year trend

Revenue¥238.4B
FY ending Mar 2022: ¥218.6B¥218.6BFY ending Mar 2023: ¥222B¥222BFY ending Mar 2024: ¥228.8B¥228.8BFY ending Mar 2025: ¥235B¥235BFY ending Mar 2026: ¥238.4B¥238.4BFY22FY23FY24FY25FY26
Operating income¥7.5B
FY ending Mar 2022: -¥865M-¥865MFY ending Mar 2023: -¥1.4B-¥1.4BFY ending Mar 2024: ¥3.12B¥3.12BFY ending Mar 2025: ¥5.47B¥5.47BFY ending Mar 2026: ¥7.5B¥7.5BFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: -0.4%-0.4%FY ending Mar 2023: -0.6%-0.6%FY ending Mar 2024: 1.4%1.4%FY ending Mar 2025: 2.3%2.3%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover1.94×
ROA8.0%
ROA8.0%
Financial leverage1.98×
ROE15.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2025: 2.3%2.3%2026: 4.1%4.1%2223242526
Asset turnover1.94×
2025: 1.94×1.94×2026: 1.94×1.94×2223242526
ROA8.0%
2022: -0.3%-0.3%2023: -3.9%-3.9%2024: -7.6%-7.6%2025: 4.5%4.5%2026: 8.0%8.0%2223242526
Financial leverage1.98×
2025: 2.17×2.17×2026: 1.98×1.98×2223242526
ROE15.8%
2025: 9.8%9.8%2026: 15.8%15.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.3%—×—
2023——×-3.9%—×—
2024——×-7.6%—×—
20252.3%1.94×4.5%2.17×9.8%
20264.1%1.94×8.0%1.98×15.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.9%
2021: 27.1%27.1%2022: 27.5%27.5%2023: 25.8%25.8%2024: 18.5%18.5%2025: 17.6%17.6%2026: 17.9%17.9%212223242526
PPE ÷ total assets34.3%
2021: 45.9%45.9%2022: 46.6%46.6%2023: 45.4%45.4%2024: 34.8%34.8%2025: 34.3%34.3%2026: 34.3%34.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥711M
2021: ¥673M¥673M2022: ¥673M¥673M2023: ¥601M¥601M2024: ¥649M¥649M2025: ¥680M¥680M2026: ¥711M¥711M212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days40d
2021: 39d39d2022: 39d39d2023: 39d39d2024: 45d45d2025: 39d39d2026: 40d40d212223242526
Payable days34d
2021: 39d39d2022: 41d41d2023: 40d40d2024: 42d42d2025: 35d35d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue218,610221,979228,808234,970238,396
Cost of revenue186,651191,495194,132197,870198,842
Gross profit31,95830,48334,67637,10039,553
SG&A32,82331,88431,55831,63032,049
Operating income-865-1,4003,1175,4697,504
Pretax income-229-3,498-9,2837,10513,061
Income tax971,460681,5473,225
Net income attributable to owners-376-4,987-9,4145,4889,786
Operating margin-0.4%-0.6%1.4%2.3%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Receivables 21%
Property, plant and equipment 34%
0%
Investment securities 13%
Other assets 24%

Funding

Trade payables 15%
Other liabilities 23%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.99B¥6.92B¥9.67B¥8.98B¥9.8B
Total assets¥128.9B¥126.3B¥121.8B¥120.9B¥124.6B
Net assets¥75.5B¥69B¥62.8B¥67B¥77B
Share capital¥6.72B¥6.72B¥6.72B¥6.72B¥6.72B
Trade receivables¥23.4B¥23.9B¥28B¥25.1B¥26B
Property, plant and equipment¥60.1B¥57.3B¥42.4B¥41.4B¥42.8B
Intangible assets excluding goodwill¥2.27B¥1.57B¥324M¥489M¥643M
Investment securities¥11.7B¥11.4B¥15.9B¥16.2B¥15.8B
Current assets¥49.8B¥51.4B¥57.1B¥55.7B¥57B
Current liabilities¥41.7B¥44.1B¥45.7B¥40.6B¥34.4B
Trade payables¥20.9B¥20.8B¥22.5B¥19B¥18.4B
Short-term borrowings¥8.1B¥9.86B¥9.25B¥8.28B¥1.05B
Long-term borrowings¥4.55B¥5.25B¥5.18B¥5.36B¥4.89B
Total liabilities¥53.4B¥57.2B¥59.1B¥53.9B¥47.7B
Non-controlling interests¥658M¥682M¥741M¥805M¥850M
Equity attributable to owners of parent¥69.9B¥63.8B¥53.7B¥58B¥66.1B
Retained earnings¥44.1B¥38.4B¥28.5B¥33.5B¥42B
Treasury stock-¥3.07B-¥3.34B-¥3.62B-¥4.26B-¥4.68B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YD4W2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W30K2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TWHQ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R6S32023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100PW302022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LPJI2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.