Maruo CalciumMaruo Calcium Co., Ltd.4102東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

What does Maruo Calcium do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥959.2M
Capex
¥564.6M
of revenue 4.5%
Free cash flow
¥394.6M
Returned to shareholders
¥171.9M
of net income: 59%
Dividend per share
¥60
Payout ratio (reported)
41.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥293.5M
Operating cash flow¥959.2M
Cash conversion (operating CF ÷ operating income)
1122.3%
Cash vs. profit gap
¥665.7M(純利益の 226.8%)
Shareholder returns
of net income 58.6% · of FCF 43.6%
Shareholder payments — dividends
of net income 22.0% · of FCF 16.4%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
48.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥959.2M
FY ending Mar 2022: ¥529.3M¥529.3MFY ending Mar 2023: ¥464.8M¥464.8MFY ending Mar 2024: ¥509M¥509MFY ending Mar 2025: ¥246.9M¥246.9MFY ending Mar 2026: ¥959.2M¥959.2MFY22FY23FY24FY25FY26
Free cash flow¥394.6M
FY ending Mar 2022: ¥201.8M¥201.8MFY ending Mar 2023: -¥226.8M-¥226.8MFY ending Mar 2024: ¥180.7M¥180.7MFY ending Mar 2025: -¥619.9M-¥619.9MFY ending Mar 2026: ¥394.6M¥394.6MFY22FY23FY24FY25FY26
Net income¥293.5M
FY ending Mar 2022: ¥190.8M¥190.8MFY ending Mar 2023: ¥117.1M¥117.1MFY ending Mar 2024: ¥249.2M¥249.2MFY ending Mar 2025: ¥148.6M¥148.6MFY ending Mar 2026: ¥293.5M¥293.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YFE22026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W4VZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TUJ42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R6LZ2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100PVOO2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LPTB2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.