MaruwaMARUWA CO., LTD.5344東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Maruwa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.9B
Capex
¥22.5B
of revenue 30.2%
Free cash flow
-¥5.59B
Returned to shareholders
¥1.22B
of net income: 7%
Dividend per share
¥102
Payout ratio (reported)
6.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.2B
Operating cash flow¥16.9B
Cash conversion (operating CF ÷ operating income)
67.8%
Cash vs. profit gap
-¥1.23B(純利益の -6.8%)
Shareholder returns
of net income 6.7%
Shareholder payments — dividends
of net income 6.7%
CapEx intensity (capex ÷ revenue)
30.2%
Investing CF relative to operating CF
128.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.9B
FY ending Mar 2022: ¥14.8B¥14.8BFY ending Mar 2023: ¥15.6B¥15.6BFY ending Mar 2024: ¥17.2B¥17.2BFY ending Mar 2025: ¥25.4B¥25.4BFY ending Mar 2026: ¥16.9B¥16.9BFY22FY23FY24FY25FY26
Free cash flow-¥5.59B
FY ending Mar 2022: ¥10.9B¥10.9BFY ending Mar 2023: ¥6.92B¥6.92BFY ending Mar 2024: ¥5.98B¥5.98BFY ending Mar 2025: ¥15.3B¥15.3BFY ending Mar 2026: -¥5.59B-¥5.59BFY22FY23FY24FY25FY26
Net income¥18.2B
FY ending Mar 2022: ¥13.3B¥13.3BFY ending Mar 2023: ¥15B¥15BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: ¥19.2B¥19.2BFY ending Mar 2026: ¥18.2B¥18.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YB112026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100VXWG2025-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TPA32024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R2QA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OFG22022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LT1E2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.