Maruzen CHI HoldingsMaruzen CHI Holdings Co., Ltd.3159東証スタンダード小売業FY ending Jan 2026, consolidated, J-GAAP

What does Maruzen CHI Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.8B
Capex
¥3.44B
of revenue 1.9%
Free cash flow
¥1.36B
Returned to shareholders
¥277M
of net income: 8%
Dividend per share
¥6
Payout ratio (reported)
89.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.33B
Operating cash flow¥4.8B
Cash conversion (operating CF ÷ operating income)
85.9%
Cash vs. profit gap
¥1.47B(純利益の 44.1%)
Shareholder returns
of net income 8.3% · of FCF 20.3%
Shareholder payments — dividends
of net income 8.3% · of FCF 20.3%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
42.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.8B
FY ending Jan 2022: ¥7.43B¥7.43BFY ending Jan 2023: ¥1.97B¥1.97BFY ending Jan 2024: ¥5.69B¥5.69BFY ending Jan 2025: ¥3.01B¥3.01BFY ending Jan 2026: ¥4.8B¥4.8BFY22FY23FY24FY25FY26
Free cash flow¥1.36B
FY ending Jan 2022: ¥6.53B¥6.53BFY ending Jan 2023: ¥1.02B¥1.02BFY ending Jan 2024: ¥4.81B¥4.81BFY ending Jan 2025: ¥1.17B¥1.17BFY ending Jan 2026: ¥1.36B¥1.36BFY22FY23FY24FY25FY26
Net income¥3.33B
FY ending Jan 2022: ¥2.17B¥2.17BFY ending Jan 2023: ¥1.77B¥1.77BFY ending Jan 2024: ¥2.19B¥2.19BFY ending Jan 2025: ¥3.91B¥3.91BFY ending Jan 2026: ¥3.33B¥3.33BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/02/01-2026/01/31)

    ID S100Y0TV2026-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/02/01-2025/01/31)

    ID S100VOII2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/02/01-2024/01/31)

    ID S100TC1Y2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/02/01-2023/01/31)

    ID S100QNY72023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年2月1日-令和4年1月31日)

    ID S100NYXX2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年2月1日-令和3年1月31日)

    ID S100L8712021-04-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.