Matsuda SangyoMATSUDA SANGYO Co.,Ltd.7456東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Matsuda Sangyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥8.96B
Capex
¥6.22B
of revenue 0.9%
Free cash flow
-¥15.2B
Returned to shareholders
¥2.62B
of net income: 16%
Dividend per share
¥100
Payout ratio (reported)
19.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.8B
Operating cash flow-¥8.96B
Cash conversion (operating CF ÷ operating income)
-39.9%
Cash vs. profit gap
-¥25.7B(純利益の -153.5%)
Shareholder returns
of net income 15.7%
Shareholder payments — dividends
of net income 13.9%
CapEx intensity (capex ÷ revenue)
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥8.96B
FY ending Mar 2022: ¥7.03B¥7.03BFY ending Mar 2023: ¥10.6B¥10.6BFY ending Mar 2024: ¥1.83B¥1.83BFY ending Mar 2025: ¥2.54B¥2.54BFY ending Mar 2026: -¥8.96B-¥8.96BFY22FY23FY24FY25FY26
Free cash flow-¥15.2B
FY ending Mar 2022: ¥4.54B¥4.54BFY ending Mar 2023: -¥1.13B-¥1.13BFY ending Mar 2024: -¥5.94B-¥5.94BFY ending Mar 2025: -¥1.54B-¥1.54BFY ending Mar 2026: -¥15.2B-¥15.2BFY22FY23FY24FY25FY26
Net income¥16.8B
FY ending Mar 2022: ¥9.56B¥9.56BFY ending Mar 2023: ¥9.7B¥9.7BFY ending Mar 2024: ¥7.29B¥7.29BFY ending Mar 2025: ¥9.46B¥9.46BFY ending Mar 2026: ¥16.8B¥16.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YGWM2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W2EX2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TS4E2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R6BD2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OI1W2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LNCT2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.