Matsuo ElectricMATSUO ELECTRIC CO.,LTD.6969東証スタンダード電気機器FY ending Mar 2026, non-consolidated, J-GAAP

Matsuo Electric revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +13.1% from the prior year, operating profit +18.4%.

Five-year trend

Revenue¥5.14B
FY ending Mar 2022: ¥4.71B¥4.71BFY ending Mar 2023: ¥4.65B¥4.65BFY ending Mar 2024: ¥4.21B¥4.21BFY ending Mar 2025: ¥4.55B¥4.55BFY ending Mar 2026: ¥5.14B¥5.14BFY22FY23FY24FY25FY26
Operating income¥581.5M
FY ending Mar 2022: ¥642.1M¥642.1MFY ending Mar 2023: ¥546.8M¥546.8MFY ending Mar 2024: ¥255M¥255MFY ending Mar 2025: ¥491.2M¥491.2MFY ending Mar 2026: ¥581.5M¥581.5MFY22FY23FY24FY25FY26
Operating margin11.3%
FY ending Mar 2022: 13.6%13.6%FY ending Mar 2023: 11.8%11.8%FY ending Mar 2024: 6.1%6.1%FY ending Mar 2025: 10.8%10.8%FY ending Mar 2026: 11.3%11.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.2%
Asset turnover0.76×
ROA5.5%
ROA5.5%
Financial leverage2.29×
ROE12.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.2%
2023: 6.6%6.6%2024: 0.7%0.7%2025: 9.9%9.9%2026: 7.2%7.2%2223242526
Asset turnover0.76×
2023: 0.70×0.70×2024: 0.62×0.62×2025: 0.69×0.69×2026: 0.76×0.76×2223242526
ROA5.5%
2022: -3.5%-3.5%2023: 4.6%4.6%2024: 0.4%0.4%2025: 6.8%6.8%2026: 5.5%5.5%2223242526
Financial leverage2.29×
2023: 3.14×3.14×2024: 2.95×2.95×2025: 2.60×2.60×2026: 2.29×2.29×2223242526
ROE12.6%
2023: 14.4%14.4%2024: 1.3%1.3%2025: 17.8%17.8%2026: 12.6%12.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.5%—×—
20236.6%0.70×4.6%3.14×14.4%
20240.7%0.62×0.4%2.95×1.3%
20259.9%0.69×6.8%2.60×17.8%
20267.2%0.76×5.5%2.29×12.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.8%
2021: 37.6%37.6%2022: 32.7%32.7%2023: 37.8%37.8%2024: 45.8%45.8%2025: 45.6%45.6%2026: 42.8%42.8%212223242526
PPE ÷ total assets31.8%
2021: 25.5%25.5%2022: 24.0%24.0%2023: 25.4%25.4%2024: 29.2%29.2%2025: 31.4%31.4%2026: 31.8%31.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥138M
2021: ¥73M¥73M2022: ¥95M¥95M2023: ¥151M¥151M2024: ¥137M¥137M2025: ¥91M¥91M2026: ¥138M¥138M212223242526
R&D / revenue2.7%
2021: 1.9%1.9%2022: 2.0%2.0%2023: 3.2%3.2%2024: 3.3%3.3%2025: 2.0%2.0%2026: 2.7%2.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,7094,6494,2104,5455,142
Cost of revenue3,2133,1753,0063,1153,520
Gross profit1,4961,4741,2041,4301,622
SG&A8549279499391,041
Operating income642547255491582
Pretax income-257230137409388
Income tax-33-76108-4115
Net income attributable to owners-22430729450372
Operating margin13.6%11.8%6.1%10.8%11.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 32%
0%
0%
Other assets 56%

Funding

Interest-bearing debt 28%
Other liabilities 27%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.12B¥1.34B¥1.07B¥437.7M¥807.7M
Total assets¥6.43B¥6.92B¥6.61B¥6.59B¥6.91B
Net assets¥1.97B¥2.28B¥2.31B¥2.76B¥3.13B
Share capital¥2.47B¥2.47B¥2.47B¥2.47B¥2.47B
Property, plant and equipment¥1.54B¥1.76B¥1.93B¥2.07B¥2.2B
Intangible assets excluding goodwill¥246M¥188.8M¥135.4M¥85.3M¥35.9M
Investment securities¥15M¥15M¥15M¥15M¥15M
Current assets¥4.52B¥4.77B¥4.44B¥4.25B¥4.43B
Current liabilities¥2.71B¥2.78B¥2.71B¥2.59B¥2.71B
Short-term borrowings¥1.43B¥1.43B¥1.43B¥1.43B¥1.43B
Long-term borrowings¥765.3M¥967.9M¥772.3M¥605.1M¥458.5M
Bonds¥98.5M¥75.9M¥53.3M¥30.7M¥8.1M
Interest-bearing debt¥2.29Bderived¥2.47Bderived¥2.26Bderived¥2.07Bderived¥1.9Bderived
Total liabilities¥4.45B¥4.64B¥4.3B¥3.83B¥3.77B
Equity attributable to owners of parent¥1.97B¥2.28B¥2.31B¥2.76B¥3.13B
Retained earnings-¥1.05B-¥738.9M-¥710.1M-¥260.1M¥112.3M
Treasury stock-¥2.1M-¥2.3M-¥2.4M-¥2.4M-¥2.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YD972026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100VZO22025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TO522024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100QN802023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OJWM2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100M8M22021-08-12Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.