Vizora日本語

Maxvalu TokaiMaxvalu Tokai Co., Ltd.8198東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Maxvalu Tokai FY ending Feb 2025 results

Maxvalu Tokai brought in ¥369.6B in revenue.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +2.9% from the prior year, operating profit +4.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +2.9% · profit +4.3%, calculated from disclosed figures.

Operating leverage: 1.46× (profit growth ÷ revenue growth)

What changed from last year

FY ending Feb 2024 → FY ending Feb 2025

Revenue
+2.9%¥359B → ¥369.6B
Gross profit
+2.3%¥98.7B → ¥100.9B
Operating income
+4.3%¥13.5B → ¥14.1B
Net income attributable to owners
+12.9%¥8.31B → ¥9.39B
Operating cash flow
-46.5%¥18.2B → ¥9.76B
Free cash flow
-105.9%¥11.9B → -¥698M

Where the money goes

FY ending Feb 2024 → FY ending Feb 2025

Where ¥100 of sales goes

For every ¥100 Maxvalu Tokai sells, how much goes where, and how much is kept.

FY ending Feb 2025
Cost of sales
¥73
SG&A
¥25
Other costs
¥2
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin27.3%
FY ending Feb 2020: 26.6%26.6%FY ending Feb 2021: 27.3%27.3%FY ending Feb 2022: 27.4%27.4%FY ending Feb 2023: 27.0%27.0%FY ending Feb 2024: 27.5%27.5%FY ending Feb 2025: 27.3%27.3%FY20FY21FY22FY23FY24FY25
Operating margin3.8%
FY ending Feb 2020: 2.7%2.7%FY ending Feb 2021: 3.4%3.4%FY ending Feb 2022: 3.2%3.2%FY ending Feb 2023: 3.0%3.0%FY ending Feb 2024: 3.8%3.8%FY ending Feb 2025: 3.8%3.8%FY20FY21FY22FY23FY24FY25
Net margin2.5%
FY ending Feb 2020: 1.1%1.1%FY ending Feb 2021: 1.5%1.5%FY ending Feb 2022: 2.2%2.2%FY ending Feb 2023: 1.8%1.8%FY ending Feb 2024: 2.3%2.3%FY ending Feb 2025: 2.5%2.5%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第64期(2025/03/01－2026/02/28)

    ID S100Y4942026-05-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(2024/03/01－2025/02/28)

    ID S100VT8O2025-05-23Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第62期(2023/03/01－2024/02/29)

    ID S100U6CO2024-08-09Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(2022/03/01－2023/02/28)

    ID S100QT2S2023-05-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第60期(令和3年3月1日－令和4年2月28日)

    ID S100O46B2022-05-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第59期(令和2年3月1日－令和3年2月28日)

    ID S100LEHD2021-05-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image