McDonald's Holdings Company(Japan)McDonald's Holdings Company(Japan),Ltd.2702東証スタンダード小売業FY ending Dec 2025, consolidated, J-GAAP

What does McDonald's Holdings Company(Japan) do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥53.2B
Capex
¥40.8B
of revenue 9.8%
Free cash flow
¥12.4B
Returned to shareholders
¥6.51B
of net income: 19%
Dividend per share
¥56
Payout ratio (reported)
111.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥33.9B
Operating cash flow¥53.2B
Cash conversion (operating CF ÷ operating income)
100.0%
Cash vs. profit gap
¥19.3B(純利益の 57.0%)
Shareholder returns
of net income 19.2% · of FCF 52.5%
Shareholder payments — dividends
of net income 19.2% · of FCF 52.5%
CapEx intensity (capex ÷ revenue)
9.8%
Investing CF relative to operating CF
79.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥53.2B
FY ending Dec 2021: ¥38.9B¥38.9BFY ending Dec 2022: ¥23.8B¥23.8BFY ending Dec 2023: ¥48.5B¥48.5BFY ending Dec 2024: ¥52.7B¥52.7BFY ending Dec 2025: ¥53.2B¥53.2BFY21FY22FY23FY24FY25
Free cash flow¥12.4B
FY ending Dec 2021: ¥17.4B¥17.4BFY ending Dec 2022: -¥3.95B-¥3.95BFY ending Dec 2023: ¥16.1B¥16.1BFY ending Dec 2024: ¥10.7B¥10.7BFY ending Dec 2025: ¥12.4B¥12.4BFY21FY22FY23FY24FY25
Net income¥33.9B
FY ending Dec 2021: ¥23.9B¥23.9BFY ending Dec 2022: ¥19.9B¥19.9BFY ending Dec 2023: ¥25.2B¥25.2BFY ending Dec 2024: ¥32B¥32BFY ending Dec 2025: ¥33.9B¥33.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/01/01-2025/12/31)

    ID S100XS222026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/01/01-2024/12/31)

    ID S100VH4I2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/01/01-2023/12/31)

    ID S100T4LQ2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/01/01-2022/12/31)

    ID S100QGTM2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年1月1日-令和3年12月31日)

    ID S100NS5N2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年1月1日-令和2年12月31日)

    ID S100L1YL2021-03-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.