MEC CompanyMEC COMPANY LTD.4971東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does MEC Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.98B
Capex
¥2.77B
of revenue 13.2%
Free cash flow
¥1.21B
Returned to shareholders
¥2.23B
of net income: 44%
Dividend per share
¥96
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.03B
Operating cash flow¥3.98B
Cash conversion (operating CF ÷ operating income)
69.2%
Cash vs. profit gap
-¥1.05B(純利益の -20.9%)
Shareholder returns
of net income 44.3% · of FCF 184.8%
Shareholder payments — dividends
of net income 18.6% · of FCF 77.6%
CapEx intensity (capex ÷ revenue)
13.2%
Investing CF relative to operating CF
85.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.98B
FY ending Dec 2021: ¥3.01B¥3.01BFY ending Dec 2022: ¥3.81B¥3.81BFY ending Dec 2023: ¥1.94B¥1.94BFY ending Dec 2024: ¥4.2B¥4.2BFY ending Dec 2025: ¥3.98B¥3.98BFY21FY22FY23FY24FY25
Free cash flow¥1.21B
FY ending Dec 2021: ¥2.31B¥2.31BFY ending Dec 2022: ¥3.21B¥3.21BFY ending Dec 2023: ¥58.9M¥58.9MFY ending Dec 2024: ¥3.44B¥3.44BFY ending Dec 2025: ¥1.21B¥1.21BFY21FY22FY23FY24FY25
Net income¥5.03B
FY ending Dec 2021: ¥2.95B¥2.95BFY ending Dec 2022: ¥3.06B¥3.06BFY ending Dec 2023: ¥2.3B¥2.3BFY ending Dec 2024: ¥2.29B¥2.29BFY ending Dec 2025: ¥5.03B¥5.03BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/01/01-2025/12/31)

    ID S100XRJV2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/01/01-2024/12/31)

    ID S100VCYP2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/01/01-2023/12/31)

    ID S100T02W2024-03-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2022/01/01-2022/12/31)

    ID S100QJGV2023-04-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年1月1日-令和3年12月31日)

    ID S100NO3H2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年1月1日-令和2年12月31日)

    ID S100KXX32021-03-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.