Media DOMEDIA DO Co., Ltd.3678東証プライム情報・通信業FY ending Feb 2026, consolidated, J-GAAP

Media DO FY ending Feb 2021 results

Media DO brought in ¥83.5B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +26.8% from the prior year, operating profit +43.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +26.8% · profit +43.8%, calculated from disclosed figures.

Operating leverage: 1.63× (profit growth ÷ revenue growth)

What changed from last year

FY ending Feb 2020 → FY ending Feb 2021

Revenue
+26.8%¥65.9B → ¥83.5B
Gross profit
+15.5%¥6.69B → ¥7.73B
Operating income
+43.8%¥1.85B → ¥2.66B
Net income attributable to owners
+71.8%¥884M → ¥1.52B
Operating cash flow
+32.0%¥1.93B → ¥2.54B
Free cash flow
+30.5%¥1.6B → ¥2.09B

Where the money goes

FY ending Feb 2020 → FY ending Feb 2021

Where ¥100 of sales goes

For every ¥100 Media DO sells, how much goes where, and how much is kept.

FY ending Feb 2021
Cost of sales
¥91
SG&A
¥6
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin9.3%
FY ending Feb 2020: 10.2%10.2%FY ending Feb 2021: 9.3%9.3%FY20FY21
Operating margin3.2%
FY ending Feb 2020: 2.8%2.8%FY ending Feb 2021: 3.2%3.2%FY20FY21
Net margin1.8%
FY ending Feb 2020: 1.3%1.3%FY ending Feb 2021: 1.8%1.8%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VURI2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100THRU2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QTXZ2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O4C62022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LF5B2021-05-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.