Vizora日本語

Media FiveMedia Five Co.3824福岡証券取引所情報・通信業FY ending May 2026, non-consolidated, J-GAAP

Media Five FY ending May 2024 results

Media Five brought in ¥1.73B in revenue.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed -1.0% from the prior year, operating profit -48.8%.

What changed from last year

FY ending May 2023 → FY ending May 2024

Revenue
-1.0%¥1.75B → ¥1.73B
Gross profit
+0.6%¥623.4M → ¥627M
Operating income
-48.8%¥18.3M → ¥9.4M
Net income attributable to owners
-58.0%¥8.5M → ¥3.6M
Operating cash flow
Back to profit-¥24.5M → ¥53.8M

Where the money goes

FY ending May 2023 → FY ending May 2024

Where ¥100 of sales goes

For every ¥100 Media Five sells, how much goes where, and how much is kept.

FY ending May 2024
Cost of sales
¥64
SG&A
¥36
Net profit kept
¥0

Annual margin trends

Gross margin36.2%
FY ending May 2020: 34.2%34.2%FY ending May 2021: 34.2%34.2%FY ending May 2022: 32.0%32.0%FY ending May 2023: 35.7%35.7%FY ending May 2024: 36.2%36.2%FY20FY21FY22FY23FY24
Operating margin0.5%
FY ending May 2020: -4.2%-4.2%FY ending May 2021: -8.6%-8.6%FY ending May 2022: 1.7%1.7%FY ending May 2023: 1.0%1.0%FY ending May 2024: 0.5%0.5%FY20FY21FY22FY23FY24
Net margin0.2%
FY ending May 2020: -4.5%-4.5%FY ending May 2021: -5.0%-5.0%FY ending May 2022: 1.7%1.7%FY ending May 2023: 0.5%0.5%FY ending May 2024: 0.2%0.2%FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2025/06/01－2026/05/31)

    ID S100YYIA2026-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2024/06/01－2025/05/31)

    ID S100WL8L2025-08-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2023/06/01－2024/05/31)

    ID S100UAJD2024-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2022/06/01－2023/05/31)

    ID S100RR9U2023-08-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(令和3年6月1日－令和4年5月31日)

    ID S100P39V2022-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和2年6月1日－令和3年5月31日)

    ID S100MCMR2021-08-27Open

Extracted from XBRL: 35 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image