Media LinksMEDIA LINKS CO.,LTD.6659東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Media Links revenue and profit

It lost about ¥38 for every ¥100 of sales at the operating level. Revenue changed -16.2% from the prior year.

Five-year trend

Revenue¥2.34B
FY ending Mar 2022: ¥2.5B¥2.5BFY ending Mar 2023: ¥2.52B¥2.52BFY ending Mar 2024: ¥3.11B¥3.11BFY ending Mar 2025: ¥2.79B¥2.79BFY ending Mar 2026: ¥2.34B¥2.34BFY22FY23FY24FY25FY26
Operating income-¥876.5M
FY ending Mar 2022: -¥661.2M-¥661.2MFY ending Mar 2023: -¥169.4M-¥169.4MFY ending Mar 2024: -¥165.2M-¥165.2MFY ending Mar 2025: -¥522.9M-¥522.9MFY ending Mar 2026: -¥876.5M-¥876.5MFY22FY23FY24FY25FY26
Operating margin-37.5%
FY ending Mar 2022: -26.5%-26.5%FY ending Mar 2023: -6.7%-6.7%FY ending Mar 2024: -5.3%-5.3%FY ending Mar 2025: -18.7%-18.7%FY ending Mar 2026: -37.5%-37.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-43.1%
2022: -33.3%-33.3%2023: -9.1%-9.1%2024: -6.4%-6.4%2025: -14.0%-14.0%2026: -43.1%-43.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-33.3%—×—
2023——×-9.1%—×—
2024——×-6.4%—×—
2025——×-14.0%—×—
2026——×-43.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.0%
2021: 1.5%1.5%2022: 1.3%1.3%2023: 2.9%2.9%2024: 4.0%4.0%2025: 4.0%4.0%2026: 4.0%4.0%212223242526
PPE ÷ total assets3.0%
2021: 1.2%1.2%2022: 1.4%1.4%2023: 2.3%2.3%2024: 2.9%2.9%2025: 3.1%3.1%2026: 3.0%3.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥678.1M
2021: ¥624M¥624M2022: ¥757.8M¥757.8M2023: ¥455M¥455M2024: ¥703M¥703M2025: ¥707.1M¥707.1M2026: ¥678.1M¥678.1M212223242526
R&D / revenue29.0%
2021: 25.1%25.1%2022: 30.4%30.4%2023: 18.0%18.0%2024: 22.6%22.6%2025: 25.3%25.3%2026: 29.0%29.0%212223242526
Receivable days—
2021: 164d164d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,4962,5233,1112,7902,337
Cost of revenue1,1609411,1551,2271,284
Gross profit1,3361,5811,9561,5621,053
SG&A1,9971,7512,1212,0851,930
Operating income-661-169-165-523-877
Pretax income-745-243-231-559-1,454
Income tax124113-0
Net income attributable to owners-758-248-243-562-1,454
Operating margin-26.5%-6.7%-5.3%-18.7%-37.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
3%
0%
Other assets 78%

Funding

Other liabilities 18%
Equity 82%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥318.9M¥473.2M¥947.7M¥350.7M¥575.5M
Total assets¥2.28B¥3.18B¥4.34B¥3.67B¥3.08B
Net assets¥808.3M¥1.75B¥2.68B¥2.44B¥2.52B
Share capital¥1.69B¥2.26B¥2.79B¥2.96B¥3.67B
Property, plant and equipment¥31.9M¥74.3M¥124.7M¥112.1M¥93M
Intangible assets excluding goodwill¥3.6M¥2.4M¥2.7M¥2.8M¥1.4M
Investment securities¥0¥0¥0¥0¥0
Current assets¥2.15B¥3B¥4.1B¥3.42B¥2.84B
Current liabilities¥759.6M¥766.2M¥1.25B¥1.11B¥451M
Short-term borrowings¥70M————
Long-term borrowings¥655.5M¥571M¥315.9M¥23.8M¥18.3M
Total liabilities¥1.47B¥1.43B¥1.66B¥1.23B¥557.1M
Equity attributable to owners of parent¥607M¥1.5B¥2.32B¥2.1B¥2.07B
Retained earnings-¥1.17B-¥1.42B-¥1.66B-¥2.22B-¥3.68B
Treasury stock-¥35.8M-¥35.4M-¥35.2M-¥35M-¥34.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/04/01-2026/03/31)

    ID S100YHY42026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/04/01-2025/03/31)

    ID S100W7PS2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/04/01-2024/03/31)

    ID S100TOFF2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/04/01-2023/03/31)

    ID S100R1ZU2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(令和3年4月1日-令和4年3月31日)

    ID S100OOZT2022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年4月1日-令和3年3月31日)

    ID S100LRKD2021-06-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.