Medical Ikkou GroupMedical Ikkou Group Co.,Ltd.3353東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Medical Ikkou Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.21B
Capex
¥551.9M
of revenue 1.0%
Free cash flow
¥656.2M
Returned to shareholders
¥376.5M
of net income: 30%
Dividend per share
¥120
Payout ratio (reported)
272.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.28B
Operating cash flow¥1.21B
Cash conversion (operating CF ÷ operating income)
67.6%
Cash vs. profit gap
-¥67M(純利益の -5.3%)
Shareholder returns
of net income 29.5% · of FCF 57.4%
Shareholder payments — dividends
of net income 29.5% · of FCF 57.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
150.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.21B
FY ending Feb 2022: ¥1.14B¥1.14BFY ending Feb 2023: ¥1.31B¥1.31BFY ending Feb 2024: ¥4.28B¥4.28BFY ending Feb 2025: ¥1.2B¥1.2BFY ending Feb 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26
Free cash flow¥656.2M
FY ending Feb 2022: ¥798M¥798MFY ending Feb 2023: ¥960.1M¥960.1MFY ending Feb 2024: ¥3.95B¥3.95BFY ending Feb 2025: ¥162.9M¥162.9MFY ending Feb 2026: ¥656.2M¥656.2MFY22FY23FY24FY25FY26
Net income¥1.28B
FY ending Feb 2022: ¥852.3M¥852.3MFY ending Feb 2023: ¥759.6M¥759.6MFY ending Feb 2024: ¥1.04B¥1.04BFY ending Feb 2025: ¥1.13B¥1.13BFY ending Feb 2026: ¥1.28B¥1.28BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/03/01-2026/02/28)

    ID S100Y4Y92026-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/03/01-2025/02/28)

    ID S100VT822025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/03/01-2024/02/29)

    ID S100THFR2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/03/01-2023/02/28)

    ID S100QTLN2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年3月1日-令和4年2月28日)

    ID S100O4HK2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年3月1日-令和3年2月28日)

    ID S100LEQA2021-05-27Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.