Vizora日本語

Medius HoldingsMEDIUS HOLDINGS Co.,Ltd.3154東証プライム卸売業FY ending Jun 2025, consolidated, J-GAAP

Medius Holdings FY ending Jun 2021 results

About 97% of Medius Holdings's sales come from Medical equipment sales, with NursingWelfare making up much of the rest.

Out of every ¥100 of sales, about ¥1 is left as operating profit.

Revenue changed -1.2% from the prior year, operating profit +141.5%.

Revenue and profit pattern

Revenue down, profit up

Revenue -1.2% · profit +141.5%, calculated from disclosed figures.

Operating leverage: -113.22× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2020 → FY ending Jun 2021

Revenue
-1.2%¥210.4B → ¥207.8B
Gross profit
+13.1%¥22.3B → ¥25.2B
Operating income
+141.5%¥1.1B → ¥2.66B
Net income attributable to owners
+117.2%¥951.4M → ¥2.07B
Operating cash flow
+485.8%¥1.17B → ¥6.85B
Free cash flow
+1385.0%¥197.6M → ¥2.93B

Where the money goes

FY ending Jun 2020 → FY ending Jun 2021

Where ¥100 of sales goes

For every ¥100 Medius Holdings sells, how much goes where, and how much is kept.

FY ending Jun 2021
Cost of sales
¥88
SG&A
¥11
Operating profit
¥1
Net profit kept
¥1

Annual margin trends

Gross margin12.1%
FY ending Jun 2019: 10.2%10.2%FY ending Jun 2020: 10.6%10.6%FY ending Jun 2021: 12.1%12.1%FY19FY20FY21
Operating margin1.3%
FY ending Jun 2019: 0.4%0.4%FY ending Jun 2020: 0.5%0.5%FY ending Jun 2021: 1.3%1.3%FY19FY20FY21
Net margin1.0%
FY ending Jun 2019: -0.0%-0.0%FY ending Jun 2020: 0.5%0.5%FY ending Jun 2021: 1.0%1.0%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2024/07/01－2025/06/30)

    ID S100WQP52025-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2023/07/01－2024/06/30)

    ID S100UFQT2024-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2022/07/01－2023/06/30)

    ID S100RXO42023-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(令和3年7月1日－令和4年6月30日)

    ID S100P9B62022-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(令和2年7月1日－令和3年6月30日)

    ID S100MIHH2021-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(令和1年7月1日－令和2年6月30日)

    ID S100JS7R2020-09-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image