Meiho HoldingsMeiho Holdings,Inc.7369東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

Meiho Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +4.3% from the prior year, operating profit +5.3%.

Five-year trend

Revenue¥13.6B
FY ending Jun 2022: ¥6.11B¥6.11BFY ending Jun 2023: ¥7.37B¥7.37BFY ending Jun 2024: ¥10.3B¥10.3BFY ending Jun 2025: ¥13B¥13BFY ending Jun 2026: ¥13.6B¥13.6BFY22FY23FY24FY25FY26
Operating income¥497M
FY ending Jun 2022: ¥342.8M¥342.8MFY ending Jun 2023: ¥462.4M¥462.4MFY ending Jun 2024: ¥146.7M¥146.7MFY ending Jun 2025: ¥472.2M¥472.2MFY ending Jun 2026: ¥497M¥497MFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Jun 2022: 5.6%5.6%FY ending Jun 2023: 6.3%6.3%FY ending Jun 2024: 1.4%1.4%FY ending Jun 2025: 3.6%3.6%FY ending Jun 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.7%3.7%2023: 3.7%3.7%2025: 1.3%1.3%2223242526
Asset turnover—
2022: 1.65×1.65×2023: 1.88×1.88×2025: 1.83×1.83×2223242526
ROA-0.4%
2022: 6.0%6.0%2023: 6.9%6.9%2024: -1.5%-1.5%2025: 2.4%2.4%2026: -0.4%-0.4%2223242526
Financial leverage—
2022: 1.98×1.98×2023: 1.95×1.95×2025: 3.31×3.31×2223242526
ROE—
2022: 11.9%11.9%2023: 13.4%13.4%2025: 7.8%7.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%1.65×6.0%1.98×11.9%
20233.7%1.88×6.9%1.95×13.4%
2024——×-1.5%—×—
20251.3%1.83×2.4%3.31×7.8%
2026——×-0.4%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.4%
2021: 13.2%13.2%2022: 16.2%16.2%2023: 15.1%15.1%2024: 12.6%12.6%2025: 11.3%11.3%2026: 13.4%13.4%212223242526
PPE ÷ total assets24.5%
2021: 22.7%22.7%2022: 26.7%26.7%2023: 26.8%26.8%2024: 17.1%17.1%2025: 22.3%22.3%2026: 24.5%24.5%212223242526
Goodwill ÷ parent equity67.8%
2021: 0.9%0.9%2022: 4.1%4.1%2023: 16.1%16.1%2024: 112.0%112.0%2025: 88.8%88.8%2026: 67.8%67.8%212223242526
Goodwill balance¥1.5B
2021: ¥14.6M¥14.6M2022: ¥76.2M¥76.2M2023: ¥346.4M¥346.4M2024: ¥2.31B¥2.31B2025: ¥1.98B¥1.98B2026: ¥1.5B¥1.5B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 63d63d212223242526
Payable days—
2021: 15d15d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue6,1137,37110,34813,00713,564
Cost of revenue4,2845,1477,6899,83310,103
Gross profit1,8292,2242,6593,1743,461
SG&A1,4861,7612,5122,7022,964
Operating income343462147472497
Pretax income41449479452253
Income tax189224167284280
Net income attributable to owners224270-88168-27
Operating margin5.6%6.3%1.4%3.6%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 25%
Intangibles and goodwill 41%
0%
Other assets 28%

Funding

Other liabilities 71%
Equity 29%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥892.1M¥1.13B¥1.35B¥753.2M¥421.8M
Total assets¥3.71B¥4.15B¥7.61B¥6.6B¥7.39B
Net assets¥1.86B¥2.13B¥2.02B¥2.19B¥2.16B
Share capital¥445M¥446.5M¥446.9M¥447.1M¥448.2M
Property, plant and equipment¥989.6M¥1.11B¥1.3B¥1.47B¥1.81B
Intangible assets excluding goodwill¥135.4M¥393.3M¥2.42B¥2.03B¥1.56B
Goodwill¥76.2M¥346.4M¥2.31B¥1.98B¥1.5B
Investment securities¥18.4M¥6.6M¥6.6M¥2.4M¥2.4M
Current assets¥2.4B¥2.42B¥3.58B¥2.84B¥3.71B
Current liabilities¥1.1B¥1.44B¥2.43B¥2.75B¥3.93B
Short-term borrowings————¥836.5M
Long-term borrowings¥516.3M¥297.5M¥2.78B¥1.31B¥902.6M
Total liabilities¥1.85B¥2.02B¥5.59B¥4.41B¥5.22B
Equity attributable to owners of parent¥1.88B¥2.15B¥2.07B¥2.23B¥2.21B
Retained earnings¥1.09B¥1.36B¥1.27B¥1.44B¥1.41B
Treasury stock-¥85K-¥172K-¥296K-¥296K-¥296K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/07/01-2026/06/30)

    ID S100Z3L92026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/07/01-2025/06/30)

    ID S100WQRU2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/07/01-2024/06/30)

    ID S100UGIO2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/07/01-2023/06/30)

    ID S100RXRZ2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年7月1日-令和4年6月30日)

    ID S100P9IB2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和2年7月1日-令和3年6月30日)

    ID S100MJ1E2021-09-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.