Meiji Shipping GroupMEIJI SHIPPING GROUP CO.,LTD.9115東証スタンダード海運業FY ending Mar 2026, consolidated, J-GAAP

Meiji Shipping Group revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -9.3% from the prior year, operating profit -66.3%.

Five-year trend

Revenue¥61.3B
FY ending Mar 2022: ¥45.8B¥45.8BFY ending Mar 2023: ¥58.1B¥58.1BFY ending Mar 2024: ¥65B¥65BFY ending Mar 2025: ¥67.5B¥67.5BFY ending Mar 2026: ¥61.3B¥61.3BFY22FY23FY24FY25FY26
Operating income¥3.71B
FY ending Mar 2022: ¥4.4B¥4.4BFY ending Mar 2023: ¥8.76B¥8.76BFY ending Mar 2024: ¥11.4B¥11.4BFY ending Mar 2025: ¥11B¥11BFY ending Mar 2026: ¥3.71B¥3.71BFY22FY23FY24FY25FY26
Operating margin6.1%
FY ending Mar 2022: 9.6%9.6%FY ending Mar 2023: 15.1%15.1%FY ending Mar 2024: 17.5%17.5%FY ending Mar 2025: 16.3%16.3%FY ending Mar 2026: 6.1%6.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover0.21×
ROA1.5%
ROA1.5%
Financial leverage8.07×
ROE11.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 7.2%7.2%2023: 11.1%11.1%2024: 8.0%8.0%2025: 4.2%4.2%2026: 7.0%7.0%2223242526
Asset turnover0.21×
2022: 0.19×0.19×2023: 0.23×0.23×2024: 0.24×0.24×2025: 0.24×0.24×2026: 0.21×0.21×2223242526
ROA1.5%
2022: 1.4%1.4%2023: 2.5%2.5%2024: 1.9%1.9%2025: 1.0%1.0%2026: 1.5%1.5%2223242526
Financial leverage8.07×
2022: 11.87×11.87×2023: 11.00×11.00×2024: 9.49×9.49×2025: 8.67×8.67×2026: 8.07×8.07×2223242526
ROE11.9%
2022: 16.4%16.4%2023: 27.6%27.6%2024: 17.9%17.9%2025: 8.6%8.6%2026: 11.9%11.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.2%0.19×1.4%11.87×16.4%
202311.1%0.23×2.5%11.00×27.6%
20248.0%0.24×1.9%9.49×17.9%
20254.2%0.24×1.0%8.67×8.6%
20267.0%0.21×1.5%8.07×11.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue303.1%
2021: 420.1%420.1%2022: 428.7%428.7%2023: 378.5%378.5%2024: 318.9%318.9%2025: 298.1%298.1%2026: 303.1%303.1%212223242526
PPE ÷ total assets63.4%
2021: 82.2%82.2%2022: 82.7%82.7%2023: 79.9%79.9%2024: 75.0%75.0%2025: 68.7%68.7%2026: 63.4%63.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue45,81558,06265,01867,54461,272
Cost of revenue37,34244,90048,64851,14151,684
Gross profit8,47313,16216,37016,4039,587
SG&A4,0724,3974,9715,3885,880
Operating income4,4028,76511,39911,0143,707
Pretax income7,13313,87913,2239,13111,727
Income tax1,4611,9924802,4612,895
Net income attributable to owners3,2786,4395,1892,8124,314
Operating margin9.6%15.1%17.5%16.3%6.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 63%
1%
Investment securities 12%
5%

Funding

Other liabilities 67%
Equity 33%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥23.1B¥27B¥37.7B¥47.9B¥54.9B
Total assets¥237.6B¥274.9B¥276.5B¥293.3B¥292.8B
Net assets¥47.4B¥68.4B¥81.4B¥91.2B¥97.7B
Share capital¥1.8B¥1.8B¥1.8B¥1.8B¥1.8B
Property, plant and equipment¥196.4B¥219.8B¥207.4B¥201.4B¥185.7B
Intangible assets excluding goodwill¥107.3M¥84M¥92.9M¥117.4M¥1.31B
Investment securities¥8.98B¥11.5B¥15B¥26.7B¥35B
Current assets¥28.2B¥34.1B¥45.9B¥56.3B¥63.7B
Current liabilities¥37.5B¥47.7B¥43.6B¥57B¥57.6B
Short-term borrowings¥28.7B¥34.8B¥30.8B¥40.1B¥37.8B
Long-term borrowings¥144.1B¥146B¥136.4B¥125.5B¥118.5B
Bonds¥418M¥178M¥45M——
Interest-bearing debt¥173.2Bderived¥180.9Bderived¥167.2Bderived——
Total liabilities¥190.2B¥206.5B¥195B¥202.1B¥195.1B
Non-controlling interests¥23.4B¥33.1B¥38.6B¥43.5B¥44.4B
Equity attributable to owners of parent¥20B¥26.6B¥31.5B¥34.2B¥38.4B
Retained earnings¥18.3B¥24.5B¥29.5B¥32.1B¥36.3B
Treasury stock-¥581.1M-¥420.7M-¥559.1M-¥507.5M-¥475.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第172期(2025/04/01-2026/03/31)

    ID S100YGYV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(2024/04/01-2025/03/31)

    ID S100W5GZ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第170期(2023/04/01-2024/03/31)

    ID S100TQSC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第169期(2022/04/01-2023/03/31)

    ID S100R48P2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第168期(2021/04/01-2022/03/31)

    ID S100QA1R2023-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第167期(令和2年4月1日-令和3年3月31日)

    ID S100LR8S2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.