meinan M&Ameinan M&A co.,ltd.7076名古屋証券取引所サービス業FY ending Sep 2025, consolidated, J-GAAP

What does meinan M&A do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥365.7M
Capex
¥19.8M
of revenue 1.3%
Free cash flow
-¥385.5M
Returned to shareholders
¥78.7M
Dividend per share
¥5

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥51.4M
Operating cash flow-¥365.7M
Cash vs. profit gap
-¥314.3M
CapEx intensity (capex ÷ revenue)
1.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥365.7M
FY ending Sep 2021: ¥62.8M¥62.8MFY ending Sep 2022: ¥428.1M¥428.1MFY ending Sep 2023: ¥74.2M¥74.2MFY ending Sep 2024: ¥613M¥613MFY ending Sep 2025: -¥365.7M-¥365.7MFY21FY22FY23FY24FY25
Free cash flow-¥385.5M
FY ending Sep 2021: ¥60M¥60MFY ending Sep 2022: ¥386.2M¥386.2MFY ending Sep 2023: ¥57.2M¥57.2MFY ending Sep 2024: ¥607.5M¥607.5MFY ending Sep 2025: -¥385.5M-¥385.5MFY21FY22FY23FY24FY25
Net income-¥51.4M
FY ending Sep 2021: ¥160.3M¥160.3MFY ending Sep 2022: ¥231M¥231MFY ending Sep 2023: ¥108.9M¥108.9MFY ending Sep 2024: ¥389.5M¥389.5MFY ending Sep 2025: -¥51.4M-¥51.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/10/01-2025/09/30)

    ID S100XALI2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/10/01-2024/09/30)

    ID S100V0AD2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/10/01-2023/09/30)

    ID S100SJ5W2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年10月1日-令和4年9月30日)

    ID S100PVN12022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年10月1日-令和3年9月30日)

    ID S100N4GN2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和1年10月1日-令和2年9月30日)

    ID S100KGDU2020-12-25Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.