Vizora日本語

meinan M&Ameinan M&A co.,ltd.7076名古屋証券取引所サービス業FY ending Sep 2025, consolidated, J-GAAP

meinan M&A FY ending Sep 2025 results

meinan M&A brought in ¥1.49B in revenue.

It lost about ¥2 for every ¥100 of sales at the operating level.

Revenue changed -22.7% from the prior year, operating profit -104.0%.

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
-22.7%¥1.92B → ¥1.49B
Gross profit
-53.0%¥1.05B → ¥494.8M
Operating income
-104.0%¥563.5M → -¥22.6M
Operating cash flow
-159.7%¥613M → -¥365.7M
Free cash flow
-163.5%¥607.5M → -¥385.5M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 meinan M&A sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥67
SG&A
¥35
Operating loss
¥2
Net loss
¥3

Annual margin trends

Gross margin33.3%
FY ending Sep 2020: 53.9%53.9%FY ending Sep 2021: 42.7%42.7%FY ending Sep 2022: 54.3%54.3%FY ending Sep 2023: 42.5%42.5%FY ending Sep 2024: 54.7%54.7%FY ending Sep 2025: 33.3%33.3%FY20FY21FY22FY23FY24FY25
Operating margin-1.5%
FY ending Sep 2020: 29.6%29.6%FY ending Sep 2021: 18.7%18.7%FY ending Sep 2022: 25.5%25.5%FY ending Sep 2023: 12.8%12.8%FY ending Sep 2024: 29.3%29.3%FY ending Sep 2025: -1.5%-1.5%FY20FY21FY22FY23FY24FY25
Net margin-3.5%
FY ending Sep 2020: 18.3%18.3%FY ending Sep 2021: 11.7%11.7%FY ending Sep 2022: 16.7%16.7%FY ending Sep 2023: 7.5%7.5%FY ending Sep 2024: 20.2%20.2%FY ending Sep 2025: -3.5%-3.5%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2024/10/01－2025/09/30)

    ID S100XALI2025-12-16Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2023/10/01－2024/09/30)

    ID S100V0AD2024-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2022/10/01－2023/09/30)

    ID S100SJ5W2023-12-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和3年10月1日－令和4年9月30日)

    ID S100PVN12022-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(令和2年10月1日－令和3年9月30日)

    ID S100N4GN2021-12-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第6期(令和1年10月1日－令和2年9月30日)

    ID S100KGDU2020-12-25Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image