Nagoya RailroadNagoya Railroad Co., Ltd.9048東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Nagoya Railroad do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥61.4B
Capex
¥172.3B
of revenue 24.9%
Free cash flow
-¥110.8B
Returned to shareholders
¥7.53B
of net income: 33%
Dividend per share
¥40
Payout ratio (reported)
24.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥23B
Operating cash flow¥61.4B
Cash conversion (operating CF ÷ operating income)
169.8%
Cash vs. profit gap
¥38.5B(純利益の 167.6%)
Shareholder returns
of net income 32.8%
Shareholder payments — dividends
of net income 32.8%
CapEx intensity (capex ÷ revenue)
24.9%
Investing CF relative to operating CF
245.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥61.4B
FY ending Mar 2022: ¥39.3B¥39.3BFY ending Mar 2023: ¥61.2B¥61.2BFY ending Mar 2024: ¥55.5B¥55.5BFY ending Mar 2025: ¥78.7B¥78.7BFY ending Mar 2026: ¥61.4B¥61.4BFY22FY23FY24FY25FY26
Free cash flow-¥110.8B
FY ending Mar 2022: -¥24.7B-¥24.7BFY ending Mar 2023: -¥17.5B-¥17.5BFY ending Mar 2024: -¥30.5B-¥30.5BFY ending Mar 2025: -¥54.6B-¥54.6BFY ending Mar 2026: -¥110.8B-¥110.8BFY22FY23FY24FY25FY26
Net income¥23B
FY ending Mar 2022: ¥9.37B¥9.37BFY ending Mar 2023: ¥18.9B¥18.9BFY ending Mar 2024: ¥24.4B¥24.4BFY ending Mar 2025: ¥37.7B¥37.7BFY ending Mar 2026: ¥23B¥23BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YHOL2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100WDC72025-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TR3Y2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100R4Y42023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100OGY52022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100MYV12021-11-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.