MercariMercari, Inc.4385東証プライム情報・通信業FY ending Jun 2026, consolidated, IFRS

What does Mercari do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥9.51B
Capex
¥5.1B
of revenue 2.2%
Free cash flow
-¥14.6B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥35.4B
Operating cash flow-¥9.51B
Cash conversion (operating CF ÷ operating income)
-21.7%
Cash vs. profit gap
-¥44.9B(純利益の -126.9%)
CapEx intensity (capex ÷ revenue)
2.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥9.51B
FY ending Jun 2022: -¥26.2B-¥26.2BFY ending Jun 2023: -¥35.8B-¥35.8BFY ending Jun 2024: -¥43.3B-¥43.3BFY ending Jun 2025: -¥11.9B-¥11.9BFY ending Jun 2026: -¥9.51B-¥9.51BFY22FY23FY24FY25FY26
Free cash flow-¥14.6B
FY ending Jun 2022: -¥26.9B-¥26.9BFY ending Jun 2023: -¥36.4B-¥36.4BFY ending Jun 2024: -¥43.5B-¥43.5BFY ending Jun 2025: -¥13.1B-¥13.1BFY ending Jun 2026: -¥14.6B-¥14.6BFY22FY23FY24FY25FY26
Net income¥35.4B
FY ending Jun 2022: -¥7.57B-¥7.57BFY ending Jun 2023: ¥13.1B¥13.1BFY ending Jun 2024: ¥13.5B¥13.5BFY ending Jun 2025: ¥26.1B¥26.1BFY ending Jun 2026: ¥35.4B¥35.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/07/01-2026/06/30)

    ID S100Z2BE2026-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/07/01-2025/06/30)

    ID S100WQDW2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/07/01-2024/06/30)

    ID S100UEYZ2024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/07/01-2023/06/30)

    ID S100RX8V2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年7月1日-令和4年6月30日)

    ID S100P8KO2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年7月1日-令和3年6月30日)

    ID S100MIGF2021-09-29Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.