MetawaterMETAWATER Co.,Ltd.9551東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Metawater do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.1B
Capex
¥7.15B
of revenue 3.4%
Free cash flow
¥7.98B
Returned to shareholders
¥2.66B
of net income: 29%
Dividend per share
¥70
Payout ratio (reported)
57.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.14B
Operating cash flow¥15.1B
Cash conversion (operating CF ÷ operating income)
117.5%
Cash vs. profit gap
¥6B(純利益の 65.6%)
Shareholder payments — dividends
of net income 29.1% · of FCF 33.4%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
112.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.1B
FY ending Mar 2022: ¥6.63B¥6.63BFY ending Mar 2023: -¥4.34B-¥4.34BFY ending Mar 2024: -¥5.49B-¥5.49BFY ending Mar 2025: ¥13.3B¥13.3BFY ending Mar 2026: ¥15.1B¥15.1BFY22FY23FY24FY25FY26
Free cash flow¥7.98B
FY ending Mar 2022: ¥3.85B¥3.85BFY ending Mar 2023: -¥6.92B-¥6.92BFY ending Mar 2024: -¥11.4B-¥11.4BFY ending Mar 2025: ¥9.12B¥9.12BFY ending Mar 2026: ¥7.98B¥7.98BFY22FY23FY24FY25FY26
Net income¥9.14B
FY ending Mar 2022: ¥6.25B¥6.25BFY ending Mar 2023: ¥6.25B¥6.25BFY ending Mar 2024: ¥6.88B¥6.88BFY ending Mar 2025: ¥6.85B¥6.85BFY ending Mar 2026: ¥9.14B¥9.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YBSD2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W04R2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TRUM2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100QZE42023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OAA22022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LKKV2021-06-22Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.