MicreedMICREED Co., Ltd.7687東証グロース卸売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Micreed do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥398M
Capex
¥86M
of revenue 1.1%
Free cash flow
¥312M
Returned to shareholders
¥54M
of net income: 19%
Dividend per share
¥8.5
Payout ratio (reported)
20.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥279M
Operating cash flow¥398M
Cash conversion (operating CF ÷ operating income)
97.8%
Cash vs. profit gap
¥119M(純利益の 42.7%)
Shareholder payments — dividends
of net income 19.4% · of FCF 17.3%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
23.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥398M
FY ending Mar 2022: ¥66M¥66MFY ending Mar 2023: ¥174M¥174MFY ending Mar 2024: ¥378M¥378MFY ending Mar 2025: ¥262M¥262MFY ending Mar 2026: ¥398M¥398MFY22FY23FY24FY25FY26
Free cash flow¥312M
FY ending Mar 2022: ¥30M¥30MFY ending Mar 2023: ¥109M¥109MFY ending Mar 2024: ¥312M¥312MFY ending Mar 2025: ¥123M¥123MFY ending Mar 2026: ¥312M¥312MFY22FY23FY24FY25FY26
Net income¥279M
FY ending Mar 2022: -¥37M-¥37MFY ending Mar 2023: ¥134M¥134MFY ending Mar 2024: ¥222M¥222MFY ending Mar 2025: ¥258M¥258MFY ending Mar 2026: ¥279M¥279MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YC1L2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W5G72025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TRHK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100R0EU2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100OCPP2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年4月1日-令和3年3月31日)

    ID S100LNS32021-06-23Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.