Micron MachineryMICRON MACHINERY CO., LTD.6159東証スタンダード機械FY ending Aug 2025, consolidated, J-GAAP

What does Micron Machinery do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.74B
Capex
¥193.1M
of revenue 3.3%
Free cash flow
¥1.55B
Returned to shareholders
¥410M
of net income: 52%
Dividend per share
¥20
Payout ratio (reported)
13.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥782.9M
Operating cash flow¥1.74B
Cash conversion (operating CF ÷ operating income)
284.5%
Cash vs. profit gap
¥959.4M(純利益の 122.5%)
Shareholder returns
of net income 52.4% · of FCF 26.5%
Shareholder payments — dividends
of net income 5.8% · of FCF 2.9%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
8.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.74B
FY ending Aug 2021: ¥1.5B¥1.5BFY ending Aug 2022: ¥387.1M¥387.1MFY ending Aug 2023: ¥929.2M¥929.2MFY ending Aug 2024: ¥47M¥47MFY ending Aug 2025: ¥1.74B¥1.74BFY21FY22FY23FY24FY25
Free cash flow¥1.55B
FY ending Aug 2021: ¥1.39B¥1.39BFY ending Aug 2022: ¥250.6M¥250.6MFY ending Aug 2023: ¥692.9M¥692.9MFY ending Aug 2024: -¥209.2M-¥209.2MFY ending Aug 2025: ¥1.55B¥1.55BFY21FY22FY23FY24FY25
Net income¥782.9M
FY ending Aug 2021: ¥461.2M¥461.2MFY ending Aug 2022: ¥1.23B¥1.23BFY ending Aug 2023: ¥868.2M¥868.2MFY ending Aug 2024: ¥484.1M¥484.1MFY ending Aug 2025: ¥782.9M¥782.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/09/01-2025/08/31)

    ID S100X5M82025-11-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/09/01-2024/08/31)

    ID S100UTSZ2024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/09/01-2023/08/31)

    ID S100SCK72023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年9月1日-令和4年8月31日)

    ID S100PP0E2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年9月1日-令和3年8月31日)

    ID S100MWJU2021-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和1年9月1日-令和2年8月31日)

    ID S100K8DU2020-11-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.