Vizora日本語

Micron MachineryMICRON MACHINERY CO., LTD.6159東証スタンダード機械FY ending Aug 2025, consolidated, J-GAAP

Micron Machinery FY ending Aug 2025 results

Micron Machinery brought in ¥5.78B in revenue.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +23.1% from the prior year, operating profit +59.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +23.1% · profit +59.9%, calculated from disclosed figures.

Operating leverage: 2.60× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
+23.1%¥4.7B → ¥5.78B
Gross profit
+18.4%¥1.77B → ¥2.09B
Operating income
+59.9%¥382.9M → ¥612.4M
Net income attributable to owners
+61.7%¥484.1M → ¥782.9M
Operating cash flow
+3606.0%¥47M → ¥1.74B
Free cash flow
Back to profit-¥209.2M → ¥1.55B

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 Micron Machinery sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥64
SG&A
¥25
Operating profit
¥11
Net profit kept
¥14

Annual margin trends

Gross margin36.2%
FY ending Aug 2020: 32.9%32.9%FY ending Aug 2021: 31.7%31.7%FY ending Aug 2022: 32.3%32.3%FY ending Aug 2023: 36.1%36.1%FY ending Aug 2024: 37.6%37.6%FY ending Aug 2025: 36.2%36.2%FY20FY21FY22FY23FY24FY25
Operating margin10.6%
FY ending Aug 2020: 10.8%10.8%FY ending Aug 2021: 7.2%7.2%FY ending Aug 2022: 7.3%7.3%FY ending Aug 2023: 8.6%8.6%FY ending Aug 2024: 8.1%8.1%FY ending Aug 2025: 10.6%10.6%FY20FY21FY22FY23FY24FY25
Net margin13.5%
FY ending Aug 2020: 8.0%8.0%FY ending Aug 2021: 11.5%11.5%FY ending Aug 2022: 23.6%23.6%FY ending Aug 2023: 16.8%16.8%FY ending Aug 2024: 10.3%10.3%FY ending Aug 2025: 13.5%13.5%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第66期(2024/09/01－2025/08/31)

    ID S100X5M82025-11-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第65期(2023/09/01－2024/08/31)

    ID S100UTSZ2024-11-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第64期(2022/09/01－2023/08/31)

    ID S100SCK72023-11-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(令和3年9月1日－令和4年8月31日)

    ID S100PP0E2022-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第62期(令和2年9月1日－令和3年8月31日)

    ID S100MWJU2021-11-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(令和1年9月1日－令和2年8月31日)

    ID S100K8DU2020-11-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image