MIEMIE CORPORATION CO.,LTD3442名古屋証券取引所金属製品FY ending Mar 2026, consolidated, J-GAAP

What does MIE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥365.8M
Capex
¥40.2M
of revenue 0.6%
Free cash flow
¥325.5M
Returned to shareholders
¥24.2M
of net income: 6%
Dividend per share
¥40
Payout ratio (reported)
74.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥420.5M
Operating cash flow¥365.8M
Cash conversion (operating CF ÷ operating income)
56.5%
Cash vs. profit gap
-¥54.7M(純利益の -13.0%)
Shareholder returns
of net income 5.8% · of FCF 7.4%
Shareholder payments — dividends
of net income 5.7% · of FCF 7.4%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
18.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥365.8M
FY ending Mar 2022: ¥245.4M¥245.4MFY ending Mar 2023: -¥115.3M-¥115.3MFY ending Mar 2024: -¥17.7M-¥17.7MFY ending Mar 2025: ¥705.8M¥705.8MFY ending Mar 2026: ¥365.8M¥365.8MFY22FY23FY24FY25FY26
Free cash flow¥325.5M
FY ending Mar 2022: ¥161.8M¥161.8MFY ending Mar 2023: -¥207.2M-¥207.2MFY ending Mar 2024: -¥112M-¥112MFY ending Mar 2025: ¥593.4M¥593.4MFY ending Mar 2026: ¥325.5M¥325.5MFY22FY23FY24FY25FY26
Net income¥420.5M
FY ending Mar 2022: ¥189.6M¥189.6MFY ending Mar 2023: ¥358.8M¥358.8MFY ending Mar 2024: ¥372.5M¥372.5MFY ending Mar 2025: ¥379.2M¥379.2MFY ending Mar 2026: ¥420.5M¥420.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YGQT2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W3D32025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TRZ62024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R2F62023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100ODWS2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LOXD2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.