Mino CeramicMINO CERAMIC CO., LTD.5356東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Mino Ceramic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.19B
Capex
¥635.7M
of revenue 3.9%
Free cash flow
¥1.55B
Returned to shareholders
¥423.3M
of net income: 34%
Dividend per share
¥42
Payout ratio (reported)
37.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.25B
Operating cash flow¥2.19B
Cash conversion (operating CF ÷ operating income)
136.6%
Cash vs. profit gap
¥935.6M(純利益の 74.8%)
Shareholder payments — dividends
of net income 33.8% · of FCF 27.3%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
44.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.19B
FY ending Mar 2022: ¥1.17B¥1.17BFY ending Mar 2023: ¥740.5M¥740.5MFY ending Mar 2024: ¥1.89B¥1.89BFY ending Mar 2025: ¥1.2B¥1.2BFY ending Mar 2026: ¥2.19B¥2.19BFY22FY23FY24FY25FY26
Free cash flow¥1.55B
FY ending Mar 2022: ¥468.4M¥468.4MFY ending Mar 2023: ¥467.8M¥467.8MFY ending Mar 2024: ¥1.57B¥1.57BFY ending Mar 2025: ¥612.4M¥612.4MFY ending Mar 2026: ¥1.55B¥1.55BFY22FY23FY24FY25FY26
Net income¥1.25B
FY ending Mar 2022: ¥680.1M¥680.1MFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: ¥1.05B¥1.05BFY ending Mar 2025: ¥1.22B¥1.22BFY ending Mar 2026: ¥1.25B¥1.25BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2025/04/01-2026/03/31)

    ID S100YG4G2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2024/04/01-2025/03/31)

    ID S100W2GO2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2023/04/01-2024/03/31)

    ID S100TWCI2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2022/04/01-2023/03/31)

    ID S100RAKG2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和3年4月1日-令和4年3月31日)

    ID S100OLT52022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和2年4月1日-令和3年3月31日)

    ID S100LVDC2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.