Mino CeramicMINO CERAMIC CO., LTD.5356東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Mino Ceramic revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +7.3% from the prior year, operating profit +1.5%.

Five-year trend

Revenue¥16.2B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥14.6B¥14.6BFY ending Mar 2024: ¥14.2B¥14.2BFY ending Mar 2025: ¥15.1B¥15.1BFY ending Mar 2026: ¥16.2B¥16.2BFY22FY23FY24FY25FY26
Operating income¥1.6B
FY ending Mar 2022: ¥864.7M¥864.7MFY ending Mar 2023: ¥1.39B¥1.39BFY ending Mar 2024: ¥1.35B¥1.35BFY ending Mar 2025: ¥1.58B¥1.58BFY ending Mar 2026: ¥1.6B¥1.6BFY22FY23FY24FY25FY26
Operating margin9.9%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 9.5%9.5%FY ending Mar 2024: 9.5%9.5%FY ending Mar 2025: 10.5%10.5%FY ending Mar 2026: 9.9%9.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.7%
Asset turnover0.74×
ROA5.7%
ROA5.7%
Financial leverage1.54×
ROE8.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.7%
2022: 5.5%5.5%2023: 7.3%7.3%2024: 7.4%7.4%2025: 8.1%8.1%2026: 7.7%7.7%2223242526
Asset turnover0.74×
2022: 0.68×0.68×2023: 0.77×0.77×2024: 0.71×0.71×2025: 0.72×0.72×2026: 0.74×0.74×2223242526
ROA5.7%
2022: 3.7%3.7%2023: 5.7%5.7%2024: 5.3%5.3%2025: 5.8%5.8%2026: 5.7%5.7%2223242526
Financial leverage1.54×
2022: 1.61×1.61×2023: 1.62×1.62×2024: 1.60×1.60×2025: 1.56×1.56×2026: 1.54×1.54×2223242526
ROE8.8%
2022: 6.0%6.0%2023: 9.2%9.2%2024: 8.4%8.4%2025: 9.1%9.1%2026: 8.8%8.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.5%0.68×3.7%1.61×6.0%
20237.3%0.77×5.7%1.62×9.2%
20247.4%0.71×5.3%1.60×8.4%
20258.1%0.72×5.8%1.56×9.1%
20267.7%0.74×5.7%1.54×8.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.7%
2021: 47.0%47.0%2022: 46.2%46.2%2023: 37.8%37.8%2024: 38.6%38.6%2025: 38.0%38.0%2026: 34.7%34.7%212223242526
PPE ÷ total assets25.2%
2021: 32.3%32.3%2022: 31.6%31.6%2023: 27.9%27.9%2024: 26.8%26.8%2025: 26.8%26.8%2026: 25.2%25.2%212223242526
Goodwill ÷ parent equity0.0%
2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Goodwill balance¥3.7M
2022: ¥23.7M¥23.7M2023: ¥18.7M¥18.7M2024: ¥13.7M¥13.7M2025: ¥8.7M¥8.7M2026: ¥3.7M¥3.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥330.5M
2021: ¥341.4M¥341.4M2022: ¥335.7M¥335.7M2023: ¥348.7M¥348.7M2024: ¥331.4M¥331.4M2025: ¥328.2M¥328.2M2026: ¥330.5M¥330.5M212223242526
R&D / revenue2.0%
2021: 2.9%2.9%2022: 2.7%2.7%2023: 2.4%2.4%2024: 2.3%2.3%2025: 2.2%2.2%2026: 2.0%2.0%212223242526
Cash conversion cycle—
2021: 172d172d212223242526
Receivable days—
2021: 107d107d212223242526
Inventory days91d
2021: 102d102d2022: 108d108d2023: 101d101d2024: 97d97d2025: 105d105d2026: 91d91d212223242526
Payable days36d
2021: 38d38d2022: 43d43d2023: 42d42d2024: 40d40d2025: 43d43d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,41014,60914,16015,05916,155
Cost of revenue9,30710,82110,47711,03512,048
Gross profit3,1033,7893,6834,0244,107
SG&A2,2382,3942,3312,4482,507
Operating income8651,3951,3521,5761,600
Pretax income9781,5311,5301,6811,707
Income tax298458475463456
Net income attributable to owners6801,0721,0551,2181,251
Operating margin7.0%9.5%9.5%10.5%9.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Inventories 14%
Property, plant and equipment 25%
0%
Investment securities 15%
Other assets 24%

Funding

5%
6%
Other liabilities 18%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.38B¥2.61B¥3.88B¥4.15B¥4.88B
Total assets¥18.1B¥19.8B¥20.4B¥21.3B¥22.3B
Net assets¥11.5B¥12.5B¥13.6B¥14.5B¥15.8B
Share capital¥877M¥877M¥877M¥877M¥877M
Inventories¥2.76B¥2.99B¥2.79B¥3.17B¥3B
Property, plant and equipment¥5.73B¥5.52B¥5.46B¥5.73B¥5.61B
Intangible assets excluding goodwill¥62.9M¥55.5M¥49.2M¥45.9M¥37.1M
Goodwill¥23.7M¥18.7M¥13.7M¥8.7M¥3.7M
Investment securities¥1.56B¥1.78B¥1.96B¥2.18B¥3.33B
Current assets¥10.1B¥11.8B¥12.4B¥12.9B¥13B
Current liabilities¥4.84B¥5.81B¥5.24B¥5.17B¥4.69B
Trade payables¥1.09B¥1.25B¥1.15B¥1.31B¥1.18B
Short-term borrowings¥1.17B¥1.17B¥1.18B¥1.18B¥1.08B
Long-term borrowings¥180M¥140M——¥100M
Bonds¥410M¥150M¥290M¥230M¥200M
Interest-bearing debt¥1.76Bderived¥1.46Bderived——¥1.38Bderived
Total liabilities¥6.62B¥7.31B¥6.79B¥6.83B¥6.51B
Equity attributable to owners of parent¥11.2B¥12.1B¥12.9B¥13.8B¥14.6B
Retained earnings¥9.82B¥10.7B¥11.5B¥12.4B¥13.2B
Treasury stock-¥486.5M-¥505.5M-¥504.3M-¥503.8M-¥501.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2025/04/01-2026/03/31)

    ID S100YG4G2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2024/04/01-2025/03/31)

    ID S100W2GO2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2023/04/01-2024/03/31)

    ID S100TWCI2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2022/04/01-2023/03/31)

    ID S100RAKG2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和3年4月1日-令和4年3月31日)

    ID S100OLT52022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和2年4月1日-令和3年3月31日)

    ID S100LVDC2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.