MipoxMipox Corporation5381東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Mipox do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥322.5M
Capex
¥605.8M
of revenue 5.0%
Free cash flow
-¥283.3M
Returned to shareholders
¥343.6M
of net income: 68%
Dividend per share
¥10
Payout ratio (reported)
63.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥505.6M
Operating cash flow¥322.5M
Cash conversion (operating CF ÷ operating income)
55.7%
Cash vs. profit gap
-¥183.1M(純利益の -36.2%)
Shareholder returns
of net income 68.0%
Shareholder payments — dividends
of net income 28.4%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
165.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥322.5M
FY ending Mar 2022: ¥1.66B¥1.66BFY ending Mar 2023: -¥423.1M-¥423.1MFY ending Mar 2024: ¥451.9M¥451.9MFY ending Mar 2025: ¥1.6B¥1.6BFY ending Mar 2026: ¥322.5M¥322.5MFY22FY23FY24FY25FY26
Free cash flow-¥283.3M
FY ending Mar 2022: -¥1.67B-¥1.67BFY ending Mar 2023: -¥1.42B-¥1.42BFY ending Mar 2024: -¥175.5M-¥175.5MFY ending Mar 2025: ¥901.5M¥901.5MFY ending Mar 2026: -¥283.3M-¥283.3MFY22FY23FY24FY25FY26
Net income¥505.6M
FY ending Mar 2022: ¥1.55B¥1.55BFY ending Mar 2023: ¥45.3M¥45.3MFY ending Mar 2024: -¥408.7M-¥408.7MFY ending Mar 2025: ¥911.9M¥911.9MFY ending Mar 2026: ¥505.6M¥505.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YFK22026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W5W02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TUMP2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R4PD2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OIEL2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LVLS2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.