MipoxMipox Corporation5381東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +7.9% from the prior year, operating profit -38.5%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 14.8% | 0.72× | 10.6% | 1.85× | 19.6% |
| 2023 | 0.5% | 0.65× | 0.3% | 1.97× | 0.6% |
| 2024 | — | —× | -2.5% | —× | — |
| 2025 | 8.2% | 0.70× | 5.7% | 2.09× | 11.9% |
| 2026 | 4.2% | 0.71× | 3.0% | 2.07× | 6.2% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 10,449 | 10,029 | 9,354 | 11,172 | 12,059 |
| Cost of revenue | 5,901 | 6,565 | 6,777 | 6,802 | 7,378 |
| Gross profit | 4,549 | 3,464 | 2,577 | 4,370 | 4,681 |
| SG&A | 3,082 | 3,251 | 3,020 | 3,427 | 4,101 |
| Operating income | 1,467 | 213 | -442 | 942 | 579 |
| Pretax income | 1,419 | 430 | -150 | 858 | 831 |
| Income tax | -131 | 384 | 259 | -54 | 325 |
| Net income attributable to owners | 1,550 | 45 | -409 | 912 | 506 |
| Operating margin | 14.0% | 2.1% | -4.7% | 8.4% | 4.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥2.23B | ¥2.45B | ¥2.49B | ¥2.31B | ¥3.08B |
| Total assets | ¥14.6B | ¥16.2B | ¥16B | ¥15.9B | ¥18.1B |
| Net assets | ¥8.09B | ¥8B | ¥7.48B | ¥8.46B | ¥8.95B |
| Share capital | ¥3.38B | ¥3.38B | ¥3.38B | ¥3.38B | ¥3.38B |
| Property, plant and equipment | ¥3.35B | ¥6.66B | ¥6.6B | ¥6.74B | ¥6.84B |
| Intangible assets excluding goodwill | ¥91.1M | ¥116M | ¥90.7M | ¥90M | ¥79.3M |
| Goodwill | ¥81M | ¥92.5M | ¥52.7M | ¥40.3M | ¥28M |
| Investment securities | ¥55M | ¥55M | ¥55M | ¥162.6M | ¥277.3M |
| Current assets | ¥10.6B | ¥9.03B | ¥8.77B | ¥8.47B | ¥10.4B |
| Current liabilities | ¥4B | ¥5.07B | ¥4.93B | ¥5.44B | ¥6.8B |
| Trade payables | ¥756.5M | ¥793.6M | ¥679.7M | ¥945.6M | — |
| Short-term borrowings | ¥400M | ¥1.87B | ¥1.65B | ¥2.07B | ¥3.58B |
| Long-term borrowings | ¥2.17B | ¥2.85B | ¥3.14B | ¥1.86B | ¥1.87B |
| Bonds | ¥42.5M | ¥15M | — | — | — |
| Interest-bearing debt | ¥2.62Bderived | ¥4.74Bderived | — | — | — |
| Total liabilities | ¥6.52B | ¥8.2B | ¥8.49B | ¥7.47B | ¥9.12B |
| Equity attributable to owners of parent | ¥7.91B | ¥7.74B | ¥7.19B | ¥8.1B | ¥8.3B |
| Retained earnings | ¥1.71B | ¥1.54B | ¥985.4M | ¥1.9B | ¥2.26B |
| Treasury stock | -¥104.2M | -¥104.2M | -¥104.3M | -¥106M | -¥262M |
EDINET (FSA Japan)
有価証券報告書－第96期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第95期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第94期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第93期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第92期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第91期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.