Mirai IndustryMIRAI INDUSTRY CO.,LTD.7931東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Mirai Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.08B
Capex
¥3.53B
of revenue 7.7%
Free cash flow
¥3.55B
Returned to shareholders
¥2.58B
of net income: 55%
Dividend per share
¥145
Payout ratio (reported)
63.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.7B
Operating cash flow¥7.08B
Cash conversion (operating CF ÷ operating income)
105.3%
Cash vs. profit gap
¥2.38B(純利益の 50.8%)
Shareholder returns
of net income 55.0% · of FCF 72.7%
Shareholder payments — dividends
of net income 55.0% · of FCF 72.6%
CapEx intensity (capex ÷ revenue)
7.7%
Investing CF relative to operating CF
58.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.08B
FY ending Mar 2022: ¥6.04B¥6.04BFY ending Mar 2023: ¥4B¥4BFY ending Mar 2024: ¥4.67B¥4.67BFY ending Mar 2025: ¥7.53B¥7.53BFY ending Mar 2026: ¥7.08B¥7.08BFY22FY23FY24FY25FY26
Free cash flow¥3.55B
FY ending Mar 2022: ¥4.3B¥4.3BFY ending Mar 2023: ¥2.21B¥2.21BFY ending Mar 2024: ¥1.81B¥1.81BFY ending Mar 2025: ¥4.82B¥4.82BFY ending Mar 2026: ¥3.55B¥3.55BFY22FY23FY24FY25FY26
Net income¥4.7B
FY ending Mar 2022: ¥2.53B¥2.53BFY ending Mar 2023: ¥2.74B¥2.74BFY ending Mar 2024: ¥5.12B¥5.12BFY ending Mar 2025: ¥4.83B¥4.83BFY ending Mar 2026: ¥4.7B¥4.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/03/21-2026/03/20)

    ID S100YBKG2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/03/21-2025/03/20)

    ID S100VXQL2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/03/21-2024/03/20)

    ID S100TMG72024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/03/21-2023/03/20)

    ID S100QYE02023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年3月21日-令和4年3月20日)

    ID S100O9212022-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年3月21日-令和3年3月20日)

    ID S100LITY2021-06-16Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.