MiraialMiraial Co.,Ltd4238東証スタンダード化学FY ending Jan 2026, consolidated, J-GAAP

What does Miraial do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.07B
Capex
¥2.55B
of revenue 20.3%
Free cash flow
-¥1.48B
Returned to shareholders
¥271M
of net income: 45%
Dividend per share
¥50
Payout ratio (reported)
90.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥606.4M
Operating cash flow¥1.07B
Cash conversion (operating CF ÷ operating income)
209.9%
Cash vs. profit gap
¥468M(純利益の 77.2%)
Shareholder payments — dividends
of net income 44.7%
CapEx intensity (capex ÷ revenue)
20.3%
Investing CF relative to operating CF
238.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.07B
FY ending Jan 2022: ¥2.08B¥2.08BFY ending Jan 2023: ¥2.55B¥2.55BFY ending Jan 2024: ¥338.6M¥338.6MFY ending Jan 2025: ¥3.34B¥3.34BFY ending Jan 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Free cash flow-¥1.48B
FY ending Jan 2022: ¥1.56B¥1.56BFY ending Jan 2023: -¥502.1M-¥502.1MFY ending Jan 2024: -¥4.28B-¥4.28BFY ending Jan 2025: -¥20.2M-¥20.2MFY ending Jan 2026: -¥1.48B-¥1.48BFY22FY23FY24FY25FY26
Net income¥606.4M
FY ending Jan 2022: ¥1.4B¥1.4BFY ending Jan 2023: ¥1.57B¥1.57BFY ending Jan 2024: ¥1.03B¥1.03BFY ending Jan 2025: ¥1.06B¥1.06BFY ending Jan 2026: ¥606.4M¥606.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/02/01-2026/01/31)

    ID S100Y0E42026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/02/01-2025/01/31)

    ID S100VODK2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/02/01-2024/01/31)

    ID S100TC5M2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/02/01-2023/01/31)

    ID S100QNPU2023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年2月1日-令和4年1月31日)

    ID S100NYOE2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年2月1日-令和3年1月31日)

    ID S100L7XO2021-04-23Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.