Misawa &Misawa & Co.,Ltd.3169東証スタンダード小売業FY ending Jan 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -3.8% from the prior year, operating profit -27.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 6.0% | 2.55× | 15.2% | 1.57× | 23.8% |
| 2023 | 2.8% | 2.69× | 7.5% | 1.51× | 11.3% |
| 2024 | 0.1% | 2.49× | 0.3% | 1.57× | 0.4% |
| 2025 | 1.5% | 2.47× | 3.7% | 1.65× | 6.0% |
| 2026 | 1.0% | 2.29× | 2.4% | 1.65× | 3.9% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Jan 2022 | FY ending Jan 2023 | FY ending Jan 2024 | FY ending Jan 2025 | FY ending Jan 2026 |
|---|---|---|---|---|---|
| Revenue | 11,626 | 12,198 | 12,085 | 12,638 | 12,159 |
| Cost of revenue | 4,504 | 6,028 | 6,138 | 6,346 | 5,960 |
| Gross profit | 7,122 | 6,171 | 5,947 | 6,292 | 6,199 |
| SG&A | 6,117 | 5,637 | 5,882 | 5,966 | 5,963 |
| Operating income | 1,005 | 534 | 65 | 326 | 236 |
| Pretax income | 1,014 | 506 | 25 | 281 | 182 |
| Income tax | 322 | 165 | 13 | 94 | 57 |
| Net income attributable to owners | 693 | 341 | 12 | 187 | 125 |
| Operating margin | 8.6% | 4.4% | 0.5% | 2.6% | 1.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jan 2022 | FY ending Jan 2023 | FY ending Jan 2024 | FY ending Jan 2025 | FY ending Jan 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥940.2M | ¥641.3M | ¥1.12B | ¥1.1B | ¥1.36B |
| Total assets | ¥4.55B | ¥4.52B | ¥5.16B | ¥5.08B | ¥5.52B |
| Net assets | ¥2.9B | ¥3.12B | ¥3.04B | ¥3.17B | ¥3.24B |
| Share capital | ¥380.5M | ¥380.5M | ¥380.5M | ¥380.5M | ¥380.5M |
| Property, plant and equipment | ¥239.4M | ¥317.6M | ¥429.7M | ¥417.7M | ¥431.1M |
| Intangible assets excluding goodwill | ¥124.3M | ¥122.9M | ¥136.8M | ¥214.9M | ¥527.8M |
| Current assets | ¥3.37B | ¥3.31B | ¥3.8B | ¥3.63B | ¥3.74B |
| Current liabilities | ¥1.6B | ¥1.35B | ¥2.01B | ¥1.82B | ¥1.99B |
| Long-term borrowings | — | — | ¥54.2M | ¥29.2M | ¥216.2M |
| Total liabilities | ¥1.65B | ¥1.4B | ¥2.12B | ¥1.91B | ¥2.28B |
| Equity attributable to owners of parent | ¥2.9B | ¥3.12B | ¥3.04B | ¥3.17B | ¥3.24B |
| Retained earnings | ¥2.16B | ¥2.39B | ¥2.33B | ¥2.46B | ¥2.53B |
| Treasury stock | -¥250K | -¥9.9M | -¥29.6M | -¥31.8M | -¥31.2M |
EDINET (FSA Japan)
有価証券報告書－第67期(2025/02/01－2026/01/31)
EDINET (FSA Japan)
有価証券報告書－第66期(2024/02/01－2025/01/31)
EDINET (FSA Japan)
有価証券報告書－第65期(2023/02/01－2024/01/31)
EDINET (FSA Japan)
有価証券報告書－第64期(2022/02/01－2023/01/31)
EDINET (FSA Japan)
有価証券報告書－第63期(令和3年2月1日－令和4年1月31日)
EDINET (FSA Japan)
有価証券報告書－第62期(令和2年2月1日－令和3年1月31日)
Extracted from XBRL: 44 / Derived from other figures: 2
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.