MISUMI GroupMISUMI Group Inc.9962東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does MISUMI Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥52.2B
Capex
¥14.3B
of revenue 3.2%
Free cash flow
¥37.9B
Returned to shareholders
¥36.5B
of net income: 90%
Dividend per share
¥52.98
Payout ratio (reported)
33.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥40.5B
Operating cash flow¥52.2B
Cash conversion (operating CF ÷ operating income)
109.6%
Cash vs. profit gap
¥11.7B(純利益の 29.0%)
Shareholder returns
of net income 90.1% · of FCF 96.2%
Shareholder payments — dividends
of net income 28.0% · of FCF 29.9%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
82.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥52.2B
FY ending Mar 2022: ¥55.4B¥55.4BFY ending Mar 2023: ¥31.4B¥31.4BFY ending Mar 2024: ¥54.6B¥54.6BFY ending Mar 2025: ¥60.5B¥60.5BFY ending Mar 2026: ¥52.2B¥52.2BFY22FY23FY24FY25FY26
Free cash flow¥37.9B
FY ending Mar 2022: ¥38.9B¥38.9BFY ending Mar 2023: ¥17.8B¥17.8BFY ending Mar 2024: ¥36.6B¥36.6BFY ending Mar 2025: ¥45B¥45BFY ending Mar 2026: ¥37.9B¥37.9BFY22FY23FY24FY25FY26
Net income¥40.5B
FY ending Mar 2022: ¥37.6B¥37.6BFY ending Mar 2023: ¥34.3B¥34.3BFY ending Mar 2024: ¥28.2B¥28.2BFY ending Mar 2025: ¥36.5B¥36.5BFY ending Mar 2026: ¥40.5B¥40.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YB3N2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100VXU62025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TPEH2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R1SZ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OEEK2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LRIF2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.