MisumiMISUMI CO., LTD.7441福岡証券取引所卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Misumi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.96B
Capex
¥1.59B
of revenue 2.6%
Free cash flow
¥366M
Returned to shareholders
¥325M
of net income: 39%
Dividend per share
¥50
Payout ratio (reported)
34.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥839M
Operating cash flow¥1.96B
Cash conversion (operating CF ÷ operating income)
203.9%
Cash vs. profit gap
¥1.12B(純利益の 133.0%)
Shareholder returns
of net income 38.7% · of FCF 88.8%
Shareholder payments — dividends
of net income 34.0% · of FCF 77.9%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
84.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.96B
FY ending Mar 2022: ¥1.36B¥1.36BFY ending Mar 2023: ¥1.14B¥1.14BFY ending Mar 2024: ¥2.52B¥2.52BFY ending Mar 2025: ¥896M¥896MFY ending Mar 2026: ¥1.96B¥1.96BFY22FY23FY24FY25FY26
Free cash flow¥366M
FY ending Mar 2022: -¥342.1M-¥342.1MFY ending Mar 2023: -¥1.09B-¥1.09BFY ending Mar 2024: ¥1.59B¥1.59BFY ending Mar 2025: -¥526M-¥526MFY ending Mar 2026: ¥366M¥366MFY22FY23FY24FY25FY26
Net income¥839M
FY ending Mar 2022: ¥485.2M¥485.2MFY ending Mar 2023: ¥673.1M¥673.1MFY ending Mar 2024: ¥710.1M¥710.1MFY ending Mar 2025: ¥1.04B¥1.04BFY ending Mar 2026: ¥839M¥839MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YHK62026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100WOOZ2025-09-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TV2O2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R52N2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OBUT2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LRFZ2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.