MitachiMITACHI CO.,LTD.3321東証スタンダード卸売業FY ending May 2026, consolidated, J-GAAP

What does Mitachi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.48B
Capex
¥166.9M
of revenue 0.1%
Free cash flow
¥2.31B
Returned to shareholders
¥597.9M
of net income: 28%
Dividend per share
¥80
Payout ratio (reported)
38.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.13B
Operating cash flow¥2.48B
Cash conversion (operating CF ÷ operating income)
89.7%
Cash vs. profit gap
¥347.1M(純利益の 16.3%)
Shareholder returns
of net income 28.1% · of FCF 25.9%
Shareholder payments — dividends
of net income 28.1% · of FCF 25.9%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
2.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.48B
FY ending May 2022: -¥157M-¥157MFY ending May 2023: ¥2.12B¥2.12BFY ending May 2024: ¥951.3M¥951.3MFY ending May 2025: -¥9.22B-¥9.22BFY ending May 2026: ¥2.48B¥2.48BFY22FY23FY24FY25FY26
Free cash flow¥2.31B
FY ending May 2022: -¥246.3M-¥246.3MFY ending May 2023: ¥2.01B¥2.01BFY ending May 2024: ¥801.8M¥801.8MFY ending May 2025: -¥9.44B-¥9.44BFY ending May 2026: ¥2.31B¥2.31BFY22FY23FY24FY25FY26
Net income¥2.13B
FY ending May 2022: ¥1.47B¥1.47BFY ending May 2023: ¥1.69B¥1.69BFY ending May 2024: ¥1.22B¥1.22BFY ending May 2025: ¥1.7B¥1.7BFY ending May 2026: ¥2.13B¥2.13BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/06/01-2026/05/31)

    ID S100YYVJ2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/06/01-2025/05/31)

    ID S100WKFZ2025-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/06/01-2024/05/31)

    ID S100U9XT2024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/06/01-2023/05/31)

    ID S100RRGK2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年6月1日-令和4年5月31日)

    ID S100P3KG2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年6月1日-令和3年5月31日)

    ID S100MCUY2021-08-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.