MitsubaMITSUBA Corporation7280東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Mitsuba do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.6B
Capex
¥11.6B
of revenue 3.3%
Free cash flow
¥17B
Returned to shareholders
¥1.04B
of net income: 9%
Dividend per share
¥25
Payout ratio (reported)
12.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.8B
Operating cash flow¥28.6B
Cash conversion (operating CF ÷ operating income)
119.7%
Cash vs. profit gap
¥16.8B(純利益の 142.0%)
Shareholder returns
of net income 8.8% · of FCF 6.1%
Shareholder payments — dividends
of net income 8.8% · of FCF 6.1%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
40.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.6B
FY ending Mar 2022: ¥11.7B¥11.7BFY ending Mar 2023: ¥29.6B¥29.6BFY ending Mar 2024: ¥41.5B¥41.5BFY ending Mar 2025: ¥38B¥38BFY ending Mar 2026: ¥28.6B¥28.6BFY22FY23FY24FY25FY26
Free cash flow¥17B
FY ending Mar 2022: ¥520M¥520MFY ending Mar 2023: ¥19.7B¥19.7BFY ending Mar 2024: ¥31.1B¥31.1BFY ending Mar 2025: ¥29.2B¥29.2BFY ending Mar 2026: ¥17B¥17BFY22FY23FY24FY25FY26
Net income¥11.8B
FY ending Mar 2022: ¥83M¥83MFY ending Mar 2023: ¥1.19B¥1.19BFY ending Mar 2024: ¥13.7B¥13.7BFY ending Mar 2025: ¥11.9B¥11.9BFY ending Mar 2026: ¥11.8B¥11.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100Y9OD2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W8I72025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TNHY2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100QYZZ2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OBF42022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LKF52021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.