Mitsubishi EstateMitsubishi Estate Company, Limited8802東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Mitsubishi Estate do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥508.9B
Capex
¥524.7B
of revenue 30.1%
Free cash flow
-¥15.8B
Returned to shareholders
¥55.5B
of net income: 25%
Dividend per share
¥46
Payout ratio (reported)
28.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥222.5B
Operating cash flow¥508.9B
Cash conversion (operating CF ÷ operating income)
154.3%
Cash vs. profit gap
¥286.4B(純利益の 128.7%)
Shareholder payments — dividends
of net income 24.9%
CapEx intensity (capex ÷ revenue)
30.1%
Investing CF relative to operating CF
86.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥508.9B
FY ending Mar 2022: ¥280.1B¥280.1BFY ending Mar 2023: ¥269.9B¥269.9BFY ending Mar 2024: ¥307.2B¥307.2BFY ending Mar 2025: ¥324.1B¥324.1BFY ending Mar 2026: ¥508.9B¥508.9BFY22FY23FY24FY25FY26
Free cash flow-¥15.8B
FY ending Mar 2022: -¥48.5B-¥48.5BFY ending Mar 2023: -¥16.4B-¥16.4BFY ending Mar 2024: -¥144.2B-¥144.2BFY ending Mar 2025: -¥119.5B-¥119.5BFY ending Mar 2026: -¥15.8B-¥15.8BFY22FY23FY24FY25FY26
Net income¥222.5B
FY ending Mar 2022: ¥155.2B¥155.2BFY ending Mar 2023: ¥165.3B¥165.3BFY ending Mar 2024: ¥168.4B¥168.4BFY ending Mar 2025: ¥189.4B¥189.4BFY ending Mar 2026: ¥222.5B¥222.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YBLA2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100VYRJ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TUBK2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R7UL2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OKQO2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LTHE2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.