Mitsubishi Paper MillsMITSUBISHI PAPER MILLS LIMITED3864東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Mitsubishi Paper Mills revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -10.5% from the prior year, operating profit -94.2%.

Five-year trend

Revenue¥157.5B
FY ending Mar 2022: ¥181.9B¥181.9BFY ending Mar 2023: ¥209.5B¥209.5BFY ending Mar 2024: ¥193.5B¥193.5BFY ending Mar 2025: ¥175.9B¥175.9BFY ending Mar 2026: ¥157.5B¥157.5BFY22FY23FY24FY25FY26
Operating income¥264M
FY ending Mar 2022: -¥248M-¥248MFY ending Mar 2023: ¥968M¥968MFY ending Mar 2024: ¥5.41B¥5.41BFY ending Mar 2025: ¥4.57B¥4.57BFY ending Mar 2026: ¥264M¥264MFY22FY23FY24FY25FY26
Operating margin0.2%
FY ending Mar 2022: -0.1%-0.1%FY ending Mar 2023: 0.5%0.5%FY ending Mar 2024: 2.8%2.8%FY ending Mar 2025: 2.6%2.6%FY ending Mar 2026: 0.2%0.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.2%
Asset turnover0.73×
ROA0.9%
ROA0.9%
Financial leverage3.34×
ROE2.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.2%
2022: 0.6%0.6%2024: 2.2%2.2%2025: 2.5%2.5%2026: 1.2%1.2%2223242526
Asset turnover0.73×
2022: 0.84×0.84×2024: 0.84×0.84×2025: 0.79×0.79×2026: 0.73×0.73×2223242526
ROA0.9%
2022: 0.5%0.5%2023: -0.3%-0.3%2024: 1.8%1.8%2025: 2.0%2.0%2026: 0.9%0.9%2223242526
Financial leverage3.34×
2022: 3.80×3.80×2024: 3.99×3.99×2025: 3.58×3.58×2026: 3.34×3.34×2223242526
ROE2.9%
2022: 1.9%1.9%2024: 7.2%7.2%2025: 7.0%7.0%2026: 2.9%2.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.84×0.5%3.80×1.9%
2023——×-0.3%—×—
20242.2%0.84×1.8%3.99×7.2%
20252.5%0.79×2.0%3.58×7.0%
20261.2%0.73×0.9%3.34×2.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.7%
2021: 54.8%54.8%2022: 46.5%46.5%2023: 37.3%37.3%2024: 36.9%36.9%2025: 37.9%37.9%2026: 41.7%41.7%212223242526
PPE ÷ total assets29.5%
2021: 42.5%42.5%2022: 39.2%39.2%2023: 34.5%34.5%2024: 30.3%30.3%2025: 32.0%32.0%2026: 29.5%29.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥801M
2021: ¥1.04B¥1.04B2022: ¥942M¥942M2023: ¥783M¥783M2024: ¥586M¥586M2025: ¥568M¥568M2026: ¥801M¥801M212223242526
R&D / revenue0.5%
2021: 0.6%0.6%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.5%0.5%212223242526
Receivable days—
2021: 65d65d212223242526
Payable days47d
2021: 49d49d2022: 58d58d2023: 57d57d2024: 55d55d2025: 51d51d2026: 47d47d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue181,920209,542193,462175,942157,455
Cost of revenue156,151182,288165,315150,779137,211
Gross profit25,76827,25328,14625,16220,244
SG&A26,01726,28522,73620,59519,980
Operating income-2489685,4104,567264
Pretax income1,554-1,0066,9028,2032,825
Income tax455-4432,7253,854917
Net income attributable to owners1,096-5714,1704,3431,900
Operating margin-0.1%0.5%2.8%2.6%0.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
Property, plant and equipment 30%
0%
Investment securities 11%
Other assets 57%

Funding

8%
Other liabilities 46%
Equity 46%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.05B¥8.32B¥10B¥6.24B¥4.89B
Total assets¥215.9B¥227.1B¥235.4B¥208.2B¥222.8B
Net assets¥69.6B¥72B¥91B¥85.3B¥103.2B
Share capital¥36.6B¥36.6B¥36.6B¥36.6B¥36.6B
Property, plant and equipment¥84.6B¥78.3B¥71.3B¥66.7B¥65.7B
Intangible assets excluding goodwill¥1.86B¥2.38B¥1.95B¥1.34B¥882M
Investment securities¥19.9B¥21.6B¥26.4B¥24.8B¥24.4B
Current assets¥95.3B¥109B¥101.9B¥91.5B¥82B
Current liabilities¥102.7B¥110.5B¥104.3B¥88.9B¥82.3B
Trade payables¥24.6B¥28.7B¥24.8B¥21.3B¥17.6B
Short-term borrowings¥56.4B¥61.5B¥62B¥42B¥42B
Long-term borrowings¥30B¥32.6B¥22.3B¥19.9B¥19.6B
Total liabilities¥146.3B¥155B¥144.4B¥122.9B¥119.6B
Non-controlling interests¥5M¥13M¥22M¥26M¥31M
Equity attributable to owners of parent¥56.8B¥56B¥60B¥63.9B¥65.1B
Retained earnings¥14B¥13.4B¥17.3B¥21.2B¥22.5B
Treasury stock-¥228M-¥430M-¥416M-¥405M-¥458M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2025/04/01-2026/03/31)

    ID S100YJLB2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2024/04/01-2025/03/31)

    ID S100W59P2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2023/04/01-2024/03/31)

    ID S100TVNI2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2022/04/01-2023/03/31)

    ID S100R82J2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和3年4月1日-令和4年3月31日)

    ID S100OHGM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和2年4月1日-令和3年3月31日)

    ID S100LO1R2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.