MitsuboshiMITSUBOSHI CO., LTD.5820東証スタンダード非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does Mitsuboshi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥627.5M
Capex
¥286.7M
of revenue 2.4%
Free cash flow
¥340.8M
Returned to shareholders
¥58.3M
of net income: 24%
Dividend per share
¥17
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥246.5M
Operating cash flow¥627.5M
Cash conversion (operating CF ÷ operating income)
176.7%
Cash vs. profit gap
¥380.9M(純利益の 154.5%)
Shareholder payments — dividends
of net income 23.6% · of FCF 17.1%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
46.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥627.5M
FY ending Mar 2022: -¥352.2M-¥352.2MFY ending Mar 2023: ¥104.9M¥104.9MFY ending Mar 2024: ¥113.1M¥113.1MFY ending Mar 2025: ¥154.5M¥154.5MFY ending Mar 2026: ¥627.5M¥627.5MFY22FY23FY24FY25FY26
Free cash flow¥340.8M
FY ending Mar 2022: -¥455.3M-¥455.3MFY ending Mar 2023: ¥17.5M¥17.5MFY ending Mar 2024: -¥246M-¥246MFY ending Mar 2025: -¥43.5M-¥43.5MFY ending Mar 2026: ¥340.8M¥340.8MFY22FY23FY24FY25FY26
Net income¥246.5M
FY ending Mar 2022: ¥281.1M¥281.1MFY ending Mar 2023: -¥68.3M-¥68.3MFY ending Mar 2024: ¥123.7M¥123.7MFY ending Mar 2025: ¥215.5M¥215.5MFY ending Mar 2026: ¥246.5M¥246.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YG3G2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100WWNS2025-10-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TTID2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R3D82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OH262022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LNQ22021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.