MitsuboshiMITSUBOSHI CO., LTD.5820東証スタンダード非鉄金属FY ending Mar 2026, consolidated, J-GAAP

Mitsuboshi revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +7.8% from the prior year, operating profit +152.2%.

Five-year trend

Revenue¥11.7B
FY ending Mar 2022: ¥9.19B¥9.19BFY ending Mar 2023: ¥9.95B¥9.95BFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: ¥10.9B¥10.9BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26
Operating income¥355.2M
FY ending Mar 2022: ¥237.4M¥237.4MFY ending Mar 2023: ¥155.5M¥155.5MFY ending Mar 2024: ¥60.4M¥60.4MFY ending Mar 2025: ¥140.8M¥140.8MFY ending Mar 2026: ¥355.2M¥355.2MFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: 1.6%1.6%FY ending Mar 2024: 0.6%0.6%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover0.88×
ROA1.9%
ROA1.9%
Financial leverage2.05×
ROE3.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2022: 3.1%3.1%2024: 1.2%1.2%2025: 2.0%2.0%2026: 2.1%2.1%2223242526
Asset turnover0.88×
2022: 0.88×0.88×2024: 0.87×0.87×2025: 0.86×0.86×2026: 0.88×0.88×2223242526
ROA1.9%
2022: 2.7%2.7%2023: -0.6%-0.6%2024: 1.0%1.0%2025: 1.7%1.7%2026: 1.9%1.9%2223242526
Financial leverage2.05×
2022: 1.77×1.77×2024: 1.99×1.99×2025: 2.05×2.05×2026: 2.05×2.05×2223242526
ROE3.8%
2022: 4.8%4.8%2024: 2.1%2.1%2025: 3.5%3.5%2026: 3.8%3.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%0.88×2.7%1.77×4.8%
2023——×-0.6%—×—
20241.2%0.87×1.0%1.99×2.1%
20252.0%0.86×1.7%2.05×3.5%
20262.1%0.88×1.9%2.05×3.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.9%
2021: 37.4%37.4%2022: 30.6%30.6%2023: 28.0%28.0%2024: 38.4%38.4%2025: 36.9%36.9%2026: 34.9%34.9%212223242526
PPE ÷ total assets29.4%
2021: 28.6%28.6%2022: 26.9%26.9%2023: 25.4%25.4%2024: 31.2%31.2%2025: 31.5%31.5%2026: 29.4%29.4%212223242526
Goodwill ÷ parent equity—
2024: 0.2%0.2%2025: 0.2%0.2%212223242526
Goodwill balance—
2024: ¥13.4M¥13.4M2025: ¥12.1M¥12.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.4M
2021: ¥15.1M¥15.1M2022: ¥8.2M¥8.2M2023: ¥4.4M¥4.4M2024: ¥3.3M¥3.3M2025: ¥835K¥835K2026: ¥1.4M¥1.4M212223242526
R&D / revenue0.0%
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 114d114d212223242526
Payable days33d
2021: 33d33d2022: 27d27d2023: 26d26d2024: 30d30d2025: 26d26d2026: 33d33d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,1879,94710,33010,87511,728
Cost of revenue7,4558,2788,6378,9829,562
Gross profit1,7321,6681,6931,8932,167
SG&A1,4951,5131,6321,7521,812
Operating income23715660141355
Pretax income414-47174266379
Income tax133215251133
Net income attributable to owners281-68124216247
Operating margin2.6%1.6%0.6%1.3%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 29%
0%
5%
Other assets 47%

Funding

6%
Other liabilities 42%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.07B¥1.62B¥1.67B¥2.04B¥2.63B
Total assets¥10.4B¥11B¥12.7B¥12.7B¥13.9B
Net assets¥6.17B¥6.07B¥6.6B¥6.66B¥7.25B
Share capital¥1.14B¥1.14B¥1.14B¥1.14B¥1.27B
Property, plant and equipment¥2.81B¥2.78B¥3.96B¥4.01B¥4.09B
Intangible assets excluding goodwill¥179.4M¥152.3M¥165.6M¥132M¥70.9M
Goodwill——¥13.4M¥12.1M—
Investment securities¥509.7M¥451.6M¥656.7M¥466.7M¥634M
Current assets¥6.87B¥7.51B¥7.85B¥8.02B¥9.02B
Current liabilities¥2.83B¥3.36B¥3.63B¥3.45B¥4.04B
Trade payables¥545.7M¥584.6M¥705.7M¥630.9M¥862.1M
Short-term borrowings¥45.9M¥413.5M¥393M¥527.1M¥551.2M
Long-term borrowings¥1.09B¥1.25B¥1.93B¥2.12B¥2.12B
Total liabilities¥4.25B¥4.88B¥6.11B¥6.07B¥6.66B
Non-controlling interests——-¥379K——
Equity attributable to owners of parent¥5.87B¥5.75B¥6.11B¥6.27B¥6.74B
Retained earnings¥3.75B¥3.61B¥3.68B¥3.83B¥4.02B
Treasury stock-¥146.1M-¥144.7M-¥143.9M-¥144.2M-¥143M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YG3G2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100WWNS2025-10-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TTID2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R3D82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OH262022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LNQ22021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.