MitsuchiMitsuchi Corporation3439東証スタンダード金属製品FY ending Jun 2026, consolidated, J-GAAP

What does Mitsuchi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.08B
Capex
¥798.7M
of revenue 6.4%
Free cash flow
¥282M
Returned to shareholders
¥93.4M
of net income: 44%
Dividend per share
¥20

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥213.2M
Operating cash flow¥1.08B
Cash conversion (operating CF ÷ operating income)
384.9%
Cash vs. profit gap
¥867.5M(純利益の 407.0%)
Shareholder payments — dividends
of net income 43.8% · of FCF 33.1%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
55.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.08B
FY ending Jun 2022: ¥841.9M¥841.9MFY ending Jun 2023: ¥700.3M¥700.3MFY ending Jun 2024: ¥1.32B¥1.32BFY ending Jun 2025: ¥885.8M¥885.8MFY ending Jun 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26
Free cash flow¥282M
FY ending Jun 2022: ¥441.4M¥441.4MFY ending Jun 2023: -¥76.2M-¥76.2MFY ending Jun 2024: ¥1.13B¥1.13BFY ending Jun 2025: ¥647.6M¥647.6MFY ending Jun 2026: ¥282M¥282MFY22FY23FY24FY25FY26
Net income¥213.2M
FY ending Jun 2022: ¥395.4M¥395.4MFY ending Jun 2023: -¥32.2M-¥32.2MFY ending Jun 2024: ¥419.3M¥419.3MFY ending Jun 2025: -¥117.3M-¥117.3MFY ending Jun 2026: ¥213.2M¥213.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/07/01-2026/06/30)

    ID S100Z3JA2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/07/01-2025/06/30)

    ID S100WQN32025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/07/01-2024/06/30)

    ID S100UF1M2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/07/01-2023/06/30)

    ID S100RWZY2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年7月1日-令和4年6月30日)

    ID S100P8ZV2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年7月1日-令和3年6月30日)

    ID S100MHZ62021-09-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.