Mitsui & Co.MITSUI & CO., LTD.8031東証プライム卸売業FY ending Mar 2026, consolidated, IFRS

What does Mitsui & Co. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥952.9B
Capex
¥1.11T
of revenue 7.9%
Free cash flow
-¥155.5B
Returned to shareholders
¥301.8B
of net income: 36%
Dividend per share
¥115
Payout ratio (reported)
54.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥834B
Operating cash flow¥952.9B
Cash vs. profit gap
¥118.9B(純利益の 14.3%)
Shareholder payments — dividends
of net income 36.2%
CapEx intensity (capex ÷ revenue)
7.9%
Investing CF relative to operating CF
108.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥952.9B
FY ending Mar 2022: ¥806.9B¥806.9BFY ending Mar 2023: ¥1.05T¥1.05TFY ending Mar 2024: ¥864.4B¥864.4BFY ending Mar 2025: ¥1.02T¥1.02TFY ending Mar 2026: ¥952.9B¥952.9BFY22FY23FY24FY25FY26
Free cash flow-¥155.5B
FY ending Mar 2022: ¥621.4B¥621.4BFY ending Mar 2023: ¥819.5B¥819.5BFY ending Mar 2024: ¥569.6B¥569.6BFY ending Mar 2025: ¥671.4B¥671.4BFY ending Mar 2026: -¥155.5B-¥155.5BFY22FY23FY24FY25FY26
Net income¥834B
FY ending Mar 2022: ¥914.7B¥914.7BFY ending Mar 2023: ¥1.13T¥1.13TFY ending Mar 2024: ¥1.06T¥1.06TFY ending Mar 2025: ¥900.3B¥900.3BFY ending Mar 2026: ¥834B¥834BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YAVT2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100VYNR2025-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100U0FD2024-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100QZZ42023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100OBDU2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100MDHA2021-09-02Open

Extracted from XBRL: 39 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.