Mitsui & Co.MITSUI & CO., LTD.8031東証プライム卸売業FY ending Mar 2026, consolidated, IFRS

Mitsui & Co. revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -4.6% from the prior year.

Five-year trend

Revenue¥14T
FY ending Mar 2022: ¥11.8T¥11.8TFY ending Mar 2023: ¥14.3T¥14.3TFY ending Mar 2024: ¥13.3T¥13.3TFY ending Mar 2025: ¥14.7T¥14.7TFY ending Mar 2026: ¥14T¥14TFY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover0.74×
ROA4.4%
ROA4.4%
Financial leverage2.31×
ROE10.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 7.8%7.8%2023: 7.9%7.9%2024: 8.0%8.0%2025: 6.1%6.1%2026: 6.0%6.0%2223242526
Asset turnover0.74×
2022: 0.79×0.79×2023: 0.94×0.94×2024: 0.83×0.83×2025: 0.87×0.87×2026: 0.74×0.74×2223242526
ROA4.4%
2022: 6.1%6.1%2023: 7.5%7.5%2024: 6.6%6.6%2025: 5.3%5.3%2026: 4.4%4.4%2223242526
Financial leverage2.31×
2022: 2.66×2.66×2023: 2.53×2.53×2024: 2.32×2.32×2025: 2.23×2.23×2026: 2.31×2.31×2223242526
ROE10.2%
2022: 16.3%16.3%2023: 18.9%18.9%2024: 15.3%15.3%2025: 11.9%11.9%2026: 10.2%10.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.8%0.79×6.1%2.66×16.3%
20237.9%0.94×7.5%2.53×18.9%
20248.0%0.83×6.6%2.32×15.3%
20256.1%0.87×5.3%2.23×11.9%
20266.0%0.74×4.4%2.31×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.6%
2021: 27.2%27.2%2022: 18.6%18.6%2023: 16.1%16.1%2024: 18.0%18.0%2025: 16.8%16.8%2026: 26.6%26.6%212223242526
PPE ÷ total assets17.9%
2021: 17.4%17.4%2022: 14.7%14.7%2023: 15.0%15.0%2024: 14.2%14.2%2025: 14.7%14.7%2026: 17.9%17.9%212223242526
Goodwill ÷ parent equity3.0%
2021: 1.1%1.1%2022: 1.3%1.3%2023: 1.4%1.4%2024: 2.5%2.5%2025: 3.0%3.0%2026: 3.0%3.0%212223242526
Goodwill balance¥265.3B
2021: ¥50B¥50B2022: ¥71.9B¥71.9B2023: ¥87.5B¥87.5B2024: ¥188.7B¥188.7B2025: ¥226.7B¥226.7B2026: ¥265.3B¥265.3B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,757,55914,306,40213,324,94214,662,62013,995,222
Cost of revenue10,616,18812,910,17412,005,22713,374,25412,667,069
Gross profit1,141,3711,396,2281,319,7151,288,3661,328,153
SG&A596,311702,809794,291887,712902,130
Operating income—————
Pretax income1,164,4801,395,2951,302,3931,135,2311,087,056
Income tax226,810240,668221,914213,675222,735
Net income attributable to owners914,7221,130,6301,063,684900,342833,971
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 18%
1%
Other assets 76%

Funding

Other liabilities 57%
Equity 43%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.13T¥1.39T¥898.2B¥977.4B¥982.7B
Total assets¥14.9T¥15.4T¥16.9T¥16.8T¥20.8T
Net assets¥5.8T¥6.57T¥7.77T¥7.76T¥9.02T
Share capital¥342.4B¥342.6B¥343.1B¥343.4B¥344.2B
Property, plant and equipment¥2.19T¥2.3T¥2.4T¥2.47T¥3.72T
Goodwill¥71.9B¥87.5B¥188.7B¥226.7B¥265.3B
Current assets¥5.72T¥5.67T¥5.77T¥5.69T¥7.06T
Total liabilities¥9.13T¥8.82T¥9.13T¥9.05T¥11.8T
Equity attributable to owners of parent¥5.61T¥6.37T¥7.54T¥7.55T¥8.77T
Retained earnings¥4.17T¥4.84T¥5.55T¥5.8T¥6.14T
Treasury stock-¥107.1B-¥66.2B-¥68.6B-¥79.2B-¥97.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YAVT2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100VYNR2025-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100U0FD2024-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100QZZ42023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100OBDU2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100MDHA2021-09-02Open

Extracted from XBRL: 39 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.